[PARKWD] YoY TTM Result on 31-Dec-2021 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -8.61%
YoY- -8.12%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 27,877 18,415 9,906 6,512 5,014 4,272 19,741 5.91%
PBT -4,214 3,281 -3,817 -3,814 -4,094 -4,976 5,925 -
Tax 52 -934 -497 -176 1,344 805 348 -27.14%
NP -4,162 2,347 -4,314 -3,990 -2,750 -4,171 6,273 -
-
NP to SH -4,162 2,347 -4,314 -3,990 -2,750 -4,171 6,273 -
-
Tax Rate - 28.47% - - - - -5.87% -
Total Cost 32,039 16,068 14,220 10,502 7,764 8,443 13,468 15.53%
-
Net Worth 148,949 153,132 150,766 131,008 134,998 137,846 142,015 0.79%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 148,949 153,132 150,766 131,008 134,998 137,846 142,015 0.79%
NOSH 281,968 281,968 281,968 144,382 144,382 144,382 144,382 11.79%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -14.93% 12.75% -43.55% -61.27% -54.85% -97.64% 31.78% -
ROE -2.79% 1.53% -2.86% -3.05% -2.04% -3.03% 4.42% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 10.13 6.69 3.60 4.73 3.64 3.10 14.35 -5.63%
EPS -1.51 0.85 -1.57 -2.90 -2.00 -3.03 4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5413 0.5565 0.5479 0.9522 0.9812 1.0019 1.0322 -10.19%
Adjusted Per Share Value based on latest NOSH - 281,968
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.89 6.53 3.51 2.31 1.78 1.52 7.00 5.92%
EPS -1.48 0.83 -1.53 -1.42 -0.98 -1.48 2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5283 0.5431 0.5347 0.4646 0.4788 0.4889 0.5037 0.79%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.145 0.145 0.185 0.325 0.26 0.21 0.39 -
P/RPS 1.43 2.17 5.14 6.87 7.13 6.76 2.72 -10.15%
P/EPS -9.59 17.00 -11.80 -11.21 -13.01 -6.93 8.55 -
EY -10.43 5.88 -8.47 -8.92 -7.69 -14.44 11.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.34 0.34 0.26 0.21 0.38 -5.53%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 23/02/24 17/02/23 23/02/22 24/02/21 19/02/20 12/02/19 28/02/18 -
Price 0.15 0.16 0.175 0.32 0.22 0.26 0.395 -
P/RPS 1.48 2.39 4.86 6.76 6.04 8.37 2.75 -9.80%
P/EPS -9.92 18.76 -11.16 -11.03 -11.01 -8.58 8.66 -
EY -10.08 5.33 -8.96 -9.06 -9.09 -11.66 11.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.32 0.34 0.22 0.26 0.38 -4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment