[TECHNAX] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -18.8%
YoY- 0.96%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Revenue 1,488,699 1,359,032 1,195,447 1,455,532 805,674 547,273 157,323 41.27%
PBT 8,239 966 -116,863 143,684 138,108 70,388 -46,444 -
Tax 0 227 14,772 -22,047 -17,631 -296 -1,148 -
NP 8,239 1,193 -102,091 121,637 120,477 70,092 -47,592 -
-
NP to SH 8,239 1,193 -102,091 121,637 120,477 70,092 -47,592 -
-
Tax Rate 0.00% -23.50% - 15.34% 12.77% 0.42% - -
Total Cost 1,480,460 1,357,839 1,297,538 1,333,895 685,197 477,181 204,915 35.53%
-
Net Worth 739,200 694,722 738,800 844,543 685,261 -366,287 186,828 23.54%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Div 2,012 - - - - - - -
Div Payout % 24.43% - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Net Worth 739,200 694,722 738,800 844,543 685,261 -366,287 186,828 23.54%
NOSH 1,120,000 1,138,888 1,119,393 1,126,057 1,123,380 339,154 339,687 20.13%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
NP Margin 0.55% 0.09% -8.54% 8.36% 14.95% 12.81% -30.25% -
ROE 1.11% 0.17% -13.82% 14.40% 17.58% 0.00% -25.47% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
RPS 132.92 119.33 106.79 129.26 71.72 161.36 46.31 17.59%
EPS 0.74 0.10 -9.12 10.80 10.72 20.67 -14.01 -
DPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.61 0.66 0.75 0.61 -1.08 0.55 2.84%
Adjusted Per Share Value based on latest NOSH - 1,126,057
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
RPS 633.15 578.00 508.43 619.04 342.65 232.76 66.91 41.27%
EPS 3.50 0.51 -43.42 51.73 51.24 29.81 -20.24 -
DPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1438 2.9547 3.1421 3.5919 2.9144 -1.5578 0.7946 23.54%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 31/03/05 -
Price 0.20 0.35 0.50 0.38 1.07 0.26 0.48 -
P/RPS 0.15 0.29 0.47 0.29 1.49 0.16 1.04 -25.74%
P/EPS 27.19 334.12 -5.48 3.52 9.98 1.26 -3.43 -
EY 3.68 0.30 -18.24 28.43 10.02 79.49 -29.19 -
DY 0.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.57 0.76 0.51 1.75 0.00 0.87 -15.10%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Date 25/11/11 30/11/10 13/11/09 11/11/08 21/11/07 17/11/06 01/06/05 -
Price 0.25 0.34 0.51 0.31 0.79 0.42 0.48 -
P/RPS 0.19 0.28 0.48 0.24 1.10 0.26 1.04 -23.00%
P/EPS 33.98 324.58 -5.59 2.87 7.37 2.03 -3.43 -
EY 2.94 0.31 -17.88 34.85 13.58 49.21 -29.19 -
DY 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.56 0.77 0.41 1.30 0.00 0.87 -11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment