[TECHNAX] YoY TTM Result on 31-Dec-2005 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
03-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -28.66%
YoY- -53.28%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 1,342,546 1,182,579 768,370 115,895 149,058 206,502 308,698 25.37%
PBT -121,398 176,702 118,431 -56,985 -37,197 -227,858 19,660 -
Tax 12,549 -26,896 -10,559 -1,447 -923 1,027 -646 -
NP -108,849 149,806 107,872 -58,432 -38,120 -226,831 19,014 -
-
NP to SH -108,849 149,806 107,872 -58,432 -38,120 -226,831 19,014 -
-
Tax Rate - 15.22% 8.92% - - - 3.29% -
Total Cost 1,451,395 1,032,773 660,498 174,327 187,178 433,333 289,684 28.12%
-
Net Worth 742,723 796,667 638,871 -152,789 194,318 225,944 457,351 7.74%
Dividend
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 742,723 796,667 638,871 -152,789 194,318 225,944 457,351 7.74%
NOSH 1,125,339 1,122,066 1,120,827 339,531 340,909 337,230 338,779 20.27%
Ratio Analysis
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -8.11% 12.67% 14.04% -50.42% -25.57% -109.84% 6.16% -
ROE -14.66% 18.80% 16.88% 0.00% -19.62% -100.39% 4.16% -
Per Share
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 119.30 105.39 68.55 34.13 43.72 61.23 91.12 4.23%
EPS -9.67 13.35 9.62 -17.21 -11.18 -67.26 5.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.71 0.57 -0.45 0.57 0.67 1.35 -10.42%
Adjusted Per Share Value based on latest NOSH - 339,531
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 570.99 502.95 326.79 49.29 63.39 87.83 131.29 25.37%
EPS -46.29 63.71 45.88 -24.85 -16.21 -96.47 8.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1588 3.3882 2.7171 -0.6498 0.8264 0.9609 1.9451 7.74%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/06/09 30/06/08 29/06/07 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.50 0.64 1.49 0.48 0.50 0.59 0.48 -
P/RPS 0.42 0.61 2.17 1.41 1.14 0.96 0.53 -3.51%
P/EPS -5.17 4.79 15.48 -2.79 -4.47 -0.88 8.55 -
EY -19.35 20.86 6.46 -35.85 -22.36 -114.00 11.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.90 2.61 0.00 0.88 0.88 0.36 12.17%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 17/08/09 22/08/08 28/08/07 03/03/06 25/02/05 01/03/04 27/02/03 -
Price 0.55 0.55 0.94 0.48 0.48 0.54 0.46 -
P/RPS 0.46 0.52 1.37 1.41 1.10 0.88 0.50 -1.27%
P/EPS -5.69 4.12 9.77 -2.79 -4.29 -0.80 8.20 -
EY -17.59 24.27 10.24 -35.85 -23.30 -124.56 12.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.77 1.65 0.00 0.84 0.81 0.34 14.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment