[TECHNAX] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -99.55%
YoY- -99.57%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
Revenue 1,526,564 1,406,754 1,280,292 1,455,060 852,734 730,655 156,497 41.91%
PBT -9,613 6,406 -20,862 1,026 151,949 114,985 -50,957 -22.61%
Tax 0 0 227 -481 -24,425 0 -1,167 -
NP -9,613 6,406 -20,635 545 127,524 114,985 -52,124 -22.87%
-
NP to SH -9,613 6,406 -20,635 545 127,524 114,985 -52,124 -22.87%
-
Tax Rate - 0.00% - 46.88% 16.07% 0.00% - -
Total Cost 1,536,177 1,400,348 1,300,927 1,454,515 725,210 615,670 208,621 35.91%
-
Net Worth 718,277 693,251 713,049 763,516 717,451 -377,257 -333,437 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
Div - 2,012 - - - - - -
Div Payout % - 31.42% - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
Net Worth 718,277 693,251 713,049 763,516 717,451 -377,257 -333,437 -
NOSH 1,122,308 1,118,148 1,096,999 1,122,818 1,121,017 339,871 340,242 20.13%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
NP Margin -0.63% 0.46% -1.61% 0.04% 14.95% 15.74% -33.31% -
ROE -1.34% 0.92% -2.89% 0.07% 17.77% 0.00% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
RPS 136.02 125.81 116.71 129.59 76.07 214.98 46.00 18.13%
EPS -0.86 0.57 -1.88 0.05 11.38 33.83 -15.32 -35.76%
DPS 0.00 0.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.65 0.68 0.64 -1.11 -0.98 -
Adjusted Per Share Value based on latest NOSH - 1,122,818
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
RPS 649.25 598.29 544.51 618.84 362.67 310.75 66.56 41.91%
EPS -4.09 2.72 -8.78 0.23 54.24 48.90 -22.17 -22.87%
DPS 0.00 0.86 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0548 2.9484 3.0326 3.2472 3.0513 -1.6045 -1.4181 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/06/05 -
Price 0.25 0.34 0.50 0.22 0.77 0.57 0.48 -
P/RPS 0.18 0.27 0.43 0.17 1.01 0.27 1.04 -23.62%
P/EPS -29.19 59.35 -26.58 453.25 6.77 1.68 -3.13 40.93%
EY -3.43 1.69 -3.76 0.22 14.77 59.35 -31.92 -29.02%
DY 0.00 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.55 0.77 0.32 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
Date 24/02/12 25/02/11 25/02/10 25/02/09 27/02/08 27/02/07 30/08/05 -
Price 0.25 0.34 0.49 0.22 0.67 0.79 0.48 -
P/RPS 0.18 0.27 0.42 0.17 0.88 0.37 1.04 -23.62%
P/EPS -29.19 59.35 -26.05 453.25 5.89 2.34 -3.13 40.93%
EY -3.43 1.69 -3.84 0.22 16.98 42.83 -31.92 -29.02%
DY 0.00 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.55 0.75 0.32 1.05 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment