[TECHNAX] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 64.05%
YoY- 296.78%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 1,280,292 1,455,060 852,734 730,655 156,497 137,876 274,766 26.66%
PBT -20,862 1,026 151,949 114,985 -50,957 -19,066 -241,899 -31.37%
Tax 227 -481 -24,425 0 -1,167 -622 1,292 -23.44%
NP -20,635 545 127,524 114,985 -52,124 -19,688 -240,607 -31.43%
-
NP to SH -20,635 545 127,524 114,985 -52,124 -19,688 -240,607 -31.43%
-
Tax Rate - 46.88% 16.07% 0.00% - - - -
Total Cost 1,300,927 1,454,515 725,210 615,670 208,621 157,564 515,373 15.28%
-
Net Worth 713,049 763,516 717,451 -377,257 -333,437 207,297 230,942 18.90%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 713,049 763,516 717,451 -377,257 -333,437 207,297 230,942 18.90%
NOSH 1,096,999 1,122,818 1,121,017 339,871 340,242 339,831 339,620 19.73%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -1.61% 0.04% 14.95% 15.74% -33.31% -14.28% -87.57% -
ROE -2.89% 0.07% 17.77% 0.00% 0.00% -9.50% -104.19% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 116.71 129.59 76.07 214.98 46.00 40.57 80.90 5.79%
EPS -1.88 0.05 11.38 33.83 -15.32 -5.79 -70.85 -42.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.68 0.64 -1.11 -0.98 0.61 0.68 -0.69%
Adjusted Per Share Value based on latest NOSH - 339,871
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 544.51 618.84 362.67 310.75 66.56 58.64 116.86 26.66%
EPS -8.78 0.23 54.24 48.90 -22.17 -8.37 -102.33 -31.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0326 3.2472 3.0513 -1.6045 -1.4181 0.8816 0.9822 18.90%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 -
Price 0.50 0.22 0.77 0.57 0.48 0.29 0.58 -
P/RPS 0.43 0.17 1.01 0.27 1.04 0.71 0.72 -7.61%
P/EPS -26.58 453.25 6.77 1.68 -3.13 -5.01 -0.82 70.63%
EY -3.76 0.22 14.77 59.35 -31.92 -19.98 -122.15 -41.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.32 1.20 0.00 0.00 0.48 0.85 -1.50%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/02/10 25/02/09 27/02/08 27/02/07 30/08/05 17/09/04 29/08/03 -
Price 0.49 0.22 0.67 0.79 0.48 0.54 0.73 -
P/RPS 0.42 0.17 0.88 0.37 1.04 1.33 0.90 -11.04%
P/EPS -26.05 453.25 5.89 2.34 -3.13 -9.32 -1.03 64.25%
EY -3.84 0.22 16.98 42.83 -31.92 -10.73 -97.05 -39.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.32 1.05 0.00 0.00 0.89 1.07 -5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment