[TECHNAX] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 9.06%
YoY- 22.16%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 63,625 63,126 61,796 191,047 657,344 968,494 1,070,513 -35.19%
PBT -19,735 -38,124 -118,341 -101,937 -214,790 13,475 87,366 -
Tax -490 -401 -6 -64,079 -6,407 6,382 0 -
NP -20,225 -38,525 -118,347 -166,016 -221,197 19,857 87,366 -
-
NP to SH -19,423 -37,696 -116,177 -172,185 -221,197 19,857 87,366 -
-
Tax Rate - - - - - -47.36% 0.00% -
Total Cost 83,850 101,651 180,143 357,063 878,541 948,637 983,147 -31.49%
-
Net Worth 54,115 42,079 -6,605 80,076 157,163 381,584 370,361 -25.59%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 54,115 42,079 -6,605 80,076 157,163 381,584 370,361 -25.59%
NOSH 228,333 2,214,714 2,201,714 1,909,038 1,122,595 1,122,308 1,122,308 -21.70%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -31.79% -61.03% -191.51% -86.90% -33.65% 2.05% 8.16% -
ROE -35.89% -89.58% 0.00% -215.03% -140.74% 5.20% 23.59% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 27.86 2.85 2.81 11.93 58.56 86.29 95.38 -17.23%
EPS -8.51 -1.70 -5.28 -10.75 -19.70 1.77 7.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.019 -0.003 0.05 0.14 0.34 0.33 -4.96%
Adjusted Per Share Value based on latest NOSH - 1,909,038
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 26.32 26.11 25.56 79.03 271.92 400.63 442.84 -35.19%
EPS -8.03 -15.59 -48.06 -71.23 -91.50 8.21 36.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2239 0.1741 -0.0273 0.3313 0.6501 1.5785 1.5321 -25.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.125 0.02 0.065 0.125 0.055 0.265 0.35 -
P/RPS 0.45 0.70 2.32 1.05 0.09 0.31 0.37 3.05%
P/EPS -1.47 -1.18 -1.23 -1.16 -0.28 14.98 4.50 -
EY -68.05 -85.10 -81.18 -86.01 -358.26 6.68 22.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.05 0.00 2.50 0.39 0.78 1.06 -10.10%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/11/24 29/11/23 26/05/22 31/05/21 22/06/20 24/05/19 28/05/18 -
Price 0.095 0.015 0.05 0.10 0.09 0.18 0.385 -
P/RPS 0.34 0.53 1.78 0.84 0.15 0.21 0.40 -2.46%
P/EPS -1.12 -0.88 -0.95 -0.93 -0.46 10.17 4.95 -
EY -89.54 -113.47 -105.53 -107.51 -218.93 9.83 20.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.79 0.00 2.00 0.64 0.53 1.17 -15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment