[JAVA] YoY TTM Result on 31-Dec-2008 [#2]

Stock
[JAVA] JAVA BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -65.26%
YoY- -89.49%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 55,189 89,116 135,385 197,565 301,443 305,904 250,861 -22.29%
PBT -4,683 -4,920 -5,485 3,983 38,503 63,975 16,522 -
Tax 64 89 650 106 414 -198 -2,362 -
NP -4,619 -4,831 -4,835 4,089 38,917 63,777 14,160 -
-
NP to SH -4,413 -4,646 -4,709 4,089 38,921 63,746 14,160 -
-
Tax Rate - - - -2.66% -1.08% 0.31% 14.30% -
Total Cost 59,808 93,947 140,220 193,476 262,526 242,127 236,701 -20.48%
-
Net Worth 221,093 222,293 227,214 230,726 233,117 166,923 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - 6,064 14,932 4,332 - -
Div Payout % - - - 148.31% 38.37% 6.80% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 221,093 222,293 227,214 230,726 233,117 166,923 0 -
NOSH 176,875 173,666 173,446 173,478 161,887 165,271 144,496 3.42%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -8.37% -5.42% -3.57% 2.07% 12.91% 20.85% 5.64% -
ROE -2.00% -2.09% -2.07% 1.77% 16.70% 38.19% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 31.20 51.31 78.06 113.88 186.21 185.09 173.61 -24.86%
EPS -2.49 -2.68 -2.71 2.36 24.04 38.57 9.80 -
DPS 0.00 0.00 0.00 3.50 9.22 2.62 0.00 -
NAPS 1.25 1.28 1.31 1.33 1.44 1.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 173,478
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 31.83 51.39 78.08 113.94 173.85 176.42 144.68 -22.29%
EPS -2.55 -2.68 -2.72 2.36 22.45 36.76 8.17 -
DPS 0.00 0.00 0.00 3.50 8.61 2.50 0.00 -
NAPS 1.2751 1.282 1.3104 1.3306 1.3444 0.9627 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.73 0.60 0.61 0.50 1.69 1.65 0.75 -
P/RPS 2.34 1.17 0.78 0.44 0.91 0.89 0.43 32.60%
P/EPS -29.26 -22.43 -22.47 21.21 7.03 4.28 7.65 -
EY -3.42 -4.46 -4.45 4.71 14.23 23.38 13.07 -
DY 0.00 0.00 0.00 6.99 5.46 1.59 0.00 -
P/NAPS 0.58 0.47 0.47 0.38 1.17 1.63 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 28/02/11 05/02/10 24/02/09 28/02/08 27/02/07 28/02/06 -
Price 0.58 0.63 0.65 0.41 1.50 3.02 0.65 -
P/RPS 1.86 1.23 0.83 0.36 0.81 1.63 0.37 30.86%
P/EPS -23.25 -23.55 -23.94 17.39 6.24 7.83 6.63 -
EY -4.30 -4.25 -4.18 5.75 16.03 12.77 15.08 -
DY 0.00 0.00 0.00 8.53 6.15 0.87 0.00 -
P/NAPS 0.46 0.49 0.50 0.31 1.04 2.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment