[FCW] YoY TTM Result on 31-Dec-1999 [#2]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -565.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 27,945 26,207 93,646 90,996 1.22%
PBT -79,915 -28,035 -31,886 -21,048 -1.36%
Tax 596 17,311 31,886 21,048 3.74%
NP -79,319 -10,724 0 0 -100.00%
-
NP to SH -79,319 -27,132 -30,934 -22,544 -1.28%
-
Tax Rate - - - - -
Total Cost 107,264 36,931 93,646 90,996 -0.16%
-
Net Worth 63,062 79,866 106,750 118,109 0.64%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 63,062 79,866 106,750 118,109 0.64%
NOSH 185,477 185,736 194,444 185,999 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -283.84% -40.92% 0.00% 0.00% -
ROE -125.78% -33.97% -28.98% -19.09% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 15.07 14.11 48.16 48.92 1.22%
EPS -42.76 -14.61 -15.91 -12.12 -1.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.43 0.549 0.635 0.64%
Adjusted Per Share Value based on latest NOSH - 185,999
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 11.18 10.48 37.46 36.40 1.22%
EPS -31.73 -10.85 -12.37 -9.02 -1.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2523 0.3195 0.427 0.4725 0.64%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.65 2.65 3.40 0.00 -
P/RPS 10.95 18.78 7.06 0.00 -100.00%
P/EPS -3.86 -18.14 -21.37 0.00 -100.00%
EY -25.92 -5.51 -4.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.85 6.16 6.19 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 27/02/02 27/02/01 - -
Price 1.62 2.28 3.10 0.00 -
P/RPS 10.75 16.16 6.44 0.00 -100.00%
P/EPS -3.79 -15.61 -19.49 0.00 -100.00%
EY -26.40 -6.41 -5.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.76 5.30 5.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment