[FCW] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -565.8%
YoY- -1267.96%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 14,465 147,027 123,697 90,996 42,010 251,865 0 -100.00%
PBT -5,109 -46,218 -31,872 -21,048 -3,438 -24,080 0 -100.00%
Tax 5,109 46,218 31,872 21,048 3,438 24,080 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -5,178 -46,550 -33,451 -22,544 -3,386 -23,354 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 14,465 147,027 123,697 90,996 42,010 251,865 0 -100.00%
-
Net Worth 102,450 107,339 107,972 118,309 138,073 138,455 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 102,450 107,339 107,972 118,309 138,073 138,455 0 -100.00%
NOSH 184,928 185,515 185,838 186,314 188,111 185,349 183,111 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -5.05% -43.37% -30.98% -19.06% -2.45% -16.87% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.82 79.25 66.56 48.84 22.33 135.89 0.00 -100.00%
EPS -2.80 -25.06 -18.00 -12.10 -1.80 -12.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.554 0.5786 0.581 0.635 0.734 0.747 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 185,999
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 5.79 58.81 49.48 36.40 16.80 100.75 0.00 -100.00%
EPS -2.07 -18.62 -13.38 -9.02 -1.35 -9.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4098 0.4294 0.4319 0.4732 0.5523 0.5538 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 4.93 6.40 9.65 0.00 0.00 0.00 0.00 -
P/RPS 63.03 8.08 14.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS -176.07 -25.51 -53.61 0.00 0.00 0.00 0.00 -100.00%
EY -0.57 -3.92 -1.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.90 11.06 16.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 4.65 6.60 8.00 9.60 0.00 0.00 0.00 -
P/RPS 59.45 8.33 12.02 19.66 0.00 0.00 0.00 -100.00%
P/EPS -166.07 -26.30 -44.44 -79.34 0.00 0.00 0.00 -100.00%
EY -0.60 -3.80 -2.25 -1.26 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.39 11.41 13.77 15.12 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment