[CIHLDG] YoY TTM Result on 30-Jun-2008 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
12-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 15.6%
YoY- 84.84%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 43,800 516,400 362,980 290,231 266,639 222,160 267,976 -26.04%
PBT 5,444 48,441 27,966 15,542 13,806 -4,830 -1,819 -
Tax 34,596 -9,992 -7,083 -1,098 -5,956 1,093 2,591 53.99%
NP 40,040 38,449 20,883 14,444 7,850 -3,737 772 93.05%
-
NP to SH 40,083 38,528 20,976 14,543 7,868 -3,762 766 93.34%
-
Tax Rate -635.49% 20.63% 25.33% 7.06% 43.14% - - -
Total Cost 3,760 477,951 342,097 275,787 258,789 225,897 267,204 -50.84%
-
Net Worth 188,880 161,820 122,803 104,923 90,698 81,607 32,412 34.12%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 17,042 15,618 9,123 5,181 - - - -
Div Payout % 42.52% 40.54% 43.50% 35.63% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 188,880 161,820 122,803 104,923 90,698 81,607 32,412 34.12%
NOSH 142,015 141,947 130,641 129,534 129,568 129,536 129,648 1.52%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 91.42% 7.45% 5.75% 4.98% 2.94% -1.68% 0.29% -
ROE 21.22% 23.81% 17.08% 13.86% 8.67% -4.61% 2.36% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 30.84 363.80 277.84 224.06 205.79 171.50 206.70 -27.16%
EPS 28.22 27.14 16.06 11.23 6.07 -2.90 0.59 90.46%
DPS 12.00 11.00 7.00 4.00 0.00 0.00 0.00 -
NAPS 1.33 1.14 0.94 0.81 0.70 0.63 0.25 32.10%
Adjusted Per Share Value based on latest NOSH - 129,534
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 27.04 318.77 224.06 179.15 164.59 137.14 165.42 -26.04%
EPS 24.74 23.78 12.95 8.98 4.86 -2.32 0.47 93.53%
DPS 10.52 9.64 5.63 3.20 0.00 0.00 0.00 -
NAPS 1.1659 0.9989 0.758 0.6477 0.5599 0.5038 0.2001 34.12%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.29 2.72 1.06 1.07 0.88 0.94 0.60 -
P/RPS 10.67 0.75 0.38 0.48 0.43 0.55 0.29 82.32%
P/EPS 11.66 10.02 6.60 9.53 14.49 -32.37 101.55 -30.27%
EY 8.58 9.98 15.15 10.49 6.90 -3.09 0.98 43.53%
DY 3.65 4.04 6.60 3.74 0.00 0.00 0.00 -
P/NAPS 2.47 2.39 1.13 1.32 1.26 1.49 2.40 0.48%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 26/08/09 12/09/08 21/08/07 22/08/06 25/08/05 -
Price 4.34 2.91 1.18 0.96 0.85 0.79 1.19 -
P/RPS 14.07 0.80 0.42 0.43 0.41 0.46 0.58 70.10%
P/EPS 15.38 10.72 7.35 8.55 14.00 -27.20 201.41 -34.85%
EY 6.50 9.33 13.61 11.69 7.14 -3.68 0.50 53.31%
DY 2.76 3.78 5.93 4.17 0.00 0.00 0.00 -
P/NAPS 3.26 2.55 1.26 1.19 1.21 1.25 4.76 -6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment