[CIHLDG] YoY Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
12-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 14.58%
YoY- 84.85%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 43,800 516,401 362,981 290,451 265,775 222,160 267,975 -26.04%
PBT 5,441 48,440 27,967 15,546 13,537 -4,831 -1,818 -
Tax 34,599 -9,991 -7,085 -1,101 -5,687 1,093 2,608 53.82%
NP 40,040 38,449 20,882 14,445 7,850 -3,738 790 92.31%
-
NP to SH 40,094 38,528 20,975 14,544 7,868 -3,764 766 93.35%
-
Tax Rate -635.89% 20.63% 25.33% 7.08% 42.01% - - -
Total Cost 3,760 477,952 342,099 276,006 257,925 225,898 267,185 -50.84%
-
Net Worth 188,891 161,898 120,739 103,714 90,698 83,067 86,027 13.99%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 17,042 15,621 9,087 5,185 - - - -
Div Payout % 42.51% 40.55% 43.33% 35.66% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 188,891 161,898 120,739 103,714 90,698 83,067 86,027 13.99%
NOSH 142,023 142,016 129,826 129,643 129,568 129,793 130,344 1.43%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 91.42% 7.45% 5.75% 4.97% 2.95% -1.68% 0.29% -
ROE 21.23% 23.80% 17.37% 14.02% 8.67% -4.53% 0.89% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 30.84 363.62 279.59 224.04 205.12 171.16 205.59 -27.09%
EPS 28.24 27.13 16.15 11.22 6.07 -2.90 0.59 90.49%
DPS 12.00 11.00 7.00 4.00 0.00 0.00 0.00 -
NAPS 1.33 1.14 0.93 0.80 0.70 0.64 0.66 12.38%
Adjusted Per Share Value based on latest NOSH - 129,534
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 27.04 318.77 224.06 179.29 164.06 137.14 165.42 -26.04%
EPS 24.75 23.78 12.95 8.98 4.86 -2.32 0.47 93.54%
DPS 10.52 9.64 5.61 3.20 0.00 0.00 0.00 -
NAPS 1.166 0.9994 0.7453 0.6402 0.5599 0.5128 0.531 14.00%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.29 2.72 1.06 1.07 0.88 0.94 0.60 -
P/RPS 10.67 0.75 0.38 0.48 0.43 0.55 0.29 82.32%
P/EPS 11.65 10.03 6.56 9.54 14.49 -32.41 102.10 -30.34%
EY 8.58 9.97 15.24 10.48 6.90 -3.09 0.98 43.53%
DY 3.65 4.04 6.60 3.74 0.00 0.00 0.00 -
P/NAPS 2.47 2.39 1.14 1.34 1.26 1.47 0.91 18.09%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 26/08/09 12/09/08 21/08/07 22/08/06 25/08/05 -
Price 4.34 2.91 1.18 0.96 0.85 0.79 1.19 -
P/RPS 14.07 0.80 0.42 0.43 0.41 0.46 0.58 70.10%
P/EPS 15.37 10.73 7.30 8.56 14.00 -27.24 202.49 -34.91%
EY 6.50 9.32 13.69 11.69 7.14 -3.67 0.49 53.82%
DY 2.76 3.78 5.93 4.17 0.00 0.00 0.00 -
P/NAPS 3.26 2.55 1.27 1.20 1.21 1.23 1.80 10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment