[CCM] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -5123.26%
YoY- -106.34%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 717,288 622,169 730,109 1,189,879 1,436,614 1,558,049 1,660,489 -13.04%
PBT 45,808 52,066 43,200 8,473 70,312 49,439 77,352 -8.35%
Tax -133,037 -109,247 -77,972 -4,688 -11,016 -12,915 -30,691 27.66%
NP -87,229 -57,181 -34,772 3,785 59,296 36,524 46,661 -
-
NP to SH -73,864 -43,034 -44,141 -2,160 34,084 19,261 25,327 -
-
Tax Rate 290.42% 209.82% 180.49% 55.33% 15.67% 26.12% 39.68% -
Total Cost 804,517 679,350 764,881 1,186,094 1,377,318 1,521,525 1,613,828 -10.94%
-
Net Worth 741,050 681,944 447,142 825,734 851,342 752,921 777,069 -0.78%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 22,812 33,235 11,178 - - 11,582 10,692 13.44%
Div Payout % 0.00% 0.00% 0.00% - - 60.14% 42.22% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 741,050 681,944 447,142 825,734 851,342 752,921 777,069 -0.78%
NOSH 457,630 454,629 447,142 461,304 455,263 402,631 404,723 2.06%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -12.16% -9.19% -4.76% 0.32% 4.13% 2.34% 2.81% -
ROE -9.97% -6.31% -9.87% -0.26% 4.00% 2.56% 3.26% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 157.77 136.85 163.28 257.94 315.56 386.97 410.28 -14.71%
EPS -16.25 -9.47 -9.87 -0.47 7.49 4.78 6.26 -
DPS 5.00 7.31 2.50 0.00 0.00 2.86 2.65 11.15%
NAPS 1.63 1.50 1.00 1.79 1.87 1.87 1.92 -2.68%
Adjusted Per Share Value based on latest NOSH - 461,304
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 427.73 371.01 435.38 709.55 856.68 929.09 990.18 -13.04%
EPS -44.05 -25.66 -26.32 -1.29 20.32 11.49 15.10 -
DPS 13.60 19.82 6.67 0.00 0.00 6.91 6.38 13.43%
NAPS 4.419 4.0666 2.6664 4.924 5.0767 4.4898 4.6338 -0.78%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.56 0.90 0.99 1.10 1.15 1.48 1.68 -
P/RPS 0.99 0.66 0.61 0.43 0.36 0.38 0.41 15.81%
P/EPS -9.60 -9.51 -10.03 -234.92 15.36 30.94 26.85 -
EY -10.41 -10.52 -9.97 -0.43 6.51 3.23 3.72 -
DY 3.21 8.12 2.53 0.00 0.00 1.93 1.58 12.52%
P/NAPS 0.96 0.60 0.99 0.61 0.61 0.79 0.88 1.45%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 26/08/16 27/08/15 29/08/14 29/08/13 17/08/12 19/08/11 -
Price 1.48 0.835 0.905 1.10 1.05 1.43 1.44 -
P/RPS 0.94 0.61 0.55 0.43 0.33 0.37 0.35 17.88%
P/EPS -9.11 -8.82 -9.17 -234.92 14.02 29.89 23.01 -
EY -10.98 -11.34 -10.91 -0.43 7.13 3.35 4.35 -
DY 3.38 8.76 2.76 0.00 0.00 2.00 1.84 10.65%
P/NAPS 0.91 0.56 0.91 0.61 0.56 0.76 0.75 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment