[FACBIND] YoY TTM Result on 31-Mar-2012 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -142.65%
YoY- -498.25%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 58,254 59,058 42,203 194,079 235,530 215,987 396,097 -27.33%
PBT 6,803 75,869 9,720 -633 2,966 8,643 -41,760 -
Tax -1,454 -2,141 -34,641 -2,589 1,326 -3,734 13,539 -
NP 5,349 73,728 -24,921 -3,222 4,292 4,909 -28,221 -
-
NP to SH 3,509 72,454 -27,193 -6,161 1,547 3,883 -27,634 -
-
Tax Rate 21.37% 2.82% 356.39% - -44.71% 43.20% - -
Total Cost 52,905 -14,670 67,124 197,301 231,238 211,078 424,318 -29.30%
-
Net Worth 202,947 212,014 148,491 169,654 176,548 177,704 173,756 2.62%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 2,355 2,011 - - 5,037 - 1,258 11.01%
Div Payout % 67.12% 2.78% - - 325.61% - 0.00% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 202,947 212,014 148,491 169,654 176,548 177,704 173,756 2.62%
NOSH 84,210 84,468 83,893 83,987 84,070 84,220 83,940 0.05%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 9.18% 124.84% -59.05% -1.66% 1.82% 2.27% -7.12% -
ROE 1.73% 34.17% -18.31% -3.63% 0.88% 2.19% -15.90% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 69.18 69.92 50.31 231.08 280.16 256.46 471.88 -27.37%
EPS 4.17 85.78 -32.41 -7.34 1.84 4.61 -32.92 -
DPS 2.80 2.40 0.00 0.00 6.00 0.00 1.50 10.95%
NAPS 2.41 2.51 1.77 2.02 2.10 2.11 2.07 2.56%
Adjusted Per Share Value based on latest NOSH - 83,987
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 69.33 70.28 50.22 230.96 280.29 257.04 471.38 -27.33%
EPS 4.18 86.22 -32.36 -7.33 1.84 4.62 -32.89 -
DPS 2.80 2.39 0.00 0.00 5.99 0.00 1.50 10.95%
NAPS 2.4152 2.5231 1.7671 2.019 2.101 2.1148 2.0678 2.62%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.13 1.26 1.15 0.45 0.56 0.67 0.28 -
P/RPS 1.63 1.80 2.29 0.19 0.20 0.26 0.06 73.33%
P/EPS 27.12 1.47 -3.55 -6.13 30.43 14.53 -0.85 -
EY 3.69 68.08 -28.19 -16.30 3.29 6.88 -117.58 -
DY 2.48 1.90 0.00 0.00 10.71 0.00 5.36 -12.04%
P/NAPS 0.47 0.50 0.65 0.22 0.27 0.32 0.14 22.35%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 28/05/14 29/05/13 28/05/12 25/05/11 26/05/10 27/05/09 -
Price 1.09 1.48 1.32 0.41 0.53 0.60 0.41 -
P/RPS 1.58 2.12 2.62 0.18 0.19 0.23 0.09 61.17%
P/EPS 26.16 1.73 -4.07 -5.59 28.80 13.01 -1.25 -
EY 3.82 57.96 -24.56 -17.89 3.47 7.68 -80.30 -
DY 2.57 1.62 0.00 0.00 11.32 0.00 3.66 -5.71%
P/NAPS 0.45 0.59 0.75 0.20 0.25 0.28 0.20 14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment