[FACBIND] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 7.41%
YoY- -1281.95%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 194,079 235,530 215,987 396,097 439,219 437,393 420,944 -12.09%
PBT -633 2,966 8,643 -41,760 902 20,141 -10,663 -37.51%
Tax -2,589 1,326 -3,734 13,539 1,756 -2,938 -3,928 -6.70%
NP -3,222 4,292 4,909 -28,221 2,658 17,203 -14,591 -22.23%
-
NP to SH -6,161 1,547 3,883 -27,634 2,338 14,460 -15,658 -14.38%
-
Tax Rate - -44.71% 43.20% - -194.68% 14.59% - -
Total Cost 197,301 231,238 211,078 424,318 436,561 420,190 435,535 -12.35%
-
Net Worth 169,654 176,548 177,704 173,756 201,985 202,910 187,017 -1.60%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - 5,037 - 1,258 3,349 - - -
Div Payout % - 325.61% - 0.00% 143.28% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 169,654 176,548 177,704 173,756 201,985 202,910 187,017 -1.60%
NOSH 83,987 84,070 84,220 83,940 84,160 83,847 83,864 0.02%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -1.66% 1.82% 2.27% -7.12% 0.61% 3.93% -3.47% -
ROE -3.63% 0.88% 2.19% -15.90% 1.16% 7.13% -8.37% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 231.08 280.16 256.46 471.88 521.88 521.65 501.93 -12.11%
EPS -7.34 1.84 4.61 -32.92 2.78 17.25 -18.67 -14.39%
DPS 0.00 6.00 0.00 1.50 4.00 0.00 0.00 -
NAPS 2.02 2.10 2.11 2.07 2.40 2.42 2.23 -1.63%
Adjusted Per Share Value based on latest NOSH - 83,940
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 227.89 276.57 253.62 465.11 515.75 513.60 494.29 -12.09%
EPS -7.23 1.82 4.56 -32.45 2.75 16.98 -18.39 -14.39%
DPS 0.00 5.91 0.00 1.48 3.93 0.00 0.00 -
NAPS 1.9921 2.0731 2.0867 2.0403 2.3718 2.3826 2.196 -1.60%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.45 0.56 0.67 0.28 0.66 0.70 0.51 -
P/RPS 0.19 0.20 0.26 0.06 0.13 0.13 0.10 11.27%
P/EPS -6.13 30.43 14.53 -0.85 23.76 4.06 -2.73 14.41%
EY -16.30 3.29 6.88 -117.58 4.21 24.64 -36.61 -12.60%
DY 0.00 10.71 0.00 5.36 6.06 0.00 0.00 -
P/NAPS 0.22 0.27 0.32 0.14 0.28 0.29 0.23 -0.73%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 25/05/11 26/05/10 27/05/09 28/05/08 29/05/07 02/06/06 -
Price 0.41 0.53 0.60 0.41 0.69 0.85 0.50 -
P/RPS 0.18 0.19 0.23 0.09 0.13 0.16 0.10 10.28%
P/EPS -5.59 28.80 13.01 -1.25 24.84 4.93 -2.68 13.02%
EY -17.89 3.47 7.68 -80.30 4.03 20.29 -37.34 -11.53%
DY 0.00 11.32 0.00 3.66 5.80 0.00 0.00 -
P/NAPS 0.20 0.25 0.28 0.20 0.29 0.35 0.22 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment