[OLYMPIA] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 91.91%
YoY- -73.97%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Revenue 120,077 129,571 180,619 125,516 144,573 163,748 176,704 -5.76%
PBT -21,809 12,387 27,537 10,497 29,377 -14,056 -57,802 -13.91%
Tax -3,555 -7,530 -7,648 -5,644 -9,018 -6,037 -6,820 -9.53%
NP -25,364 4,857 19,889 4,853 20,359 -20,093 -64,622 -13.39%
-
NP to SH -25,467 4,405 19,329 5,383 20,678 -19,985 -63,020 -13.00%
-
Tax Rate - 60.79% 27.77% 53.77% 30.70% - - -
Total Cost 145,441 124,714 160,730 120,663 124,214 183,841 241,326 -7.49%
-
Net Worth 399,138 409,372 399,138 378,669 409,959 317,263 327,498 3.08%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Net Worth 399,138 409,372 399,138 378,669 409,959 317,263 327,498 3.08%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
NP Margin -21.12% 3.75% 11.01% 3.87% 14.08% -12.27% -36.57% -
ROE -6.38% 1.08% 4.84% 1.42% 5.04% -6.30% -19.24% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 11.73 12.66 17.65 12.26 13.05 16.00 17.27 -5.77%
EPS -2.49 0.43 1.89 0.53 1.87 -1.95 -6.16 -13.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.40 0.39 0.37 0.37 0.31 0.32 3.08%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 11.18 12.06 16.82 11.69 13.46 15.25 16.45 -5.76%
EPS -2.37 0.41 1.80 0.50 1.93 -1.86 -5.87 -13.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3716 0.3812 0.3716 0.3526 0.3817 0.2954 0.3049 3.08%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 -
Price 0.065 0.11 0.11 0.145 0.105 0.135 0.125 -
P/RPS 0.55 0.87 0.62 1.18 0.80 0.84 0.72 -4.05%
P/EPS -2.61 25.56 5.82 27.57 5.63 -6.91 -2.03 3.93%
EY -38.28 3.91 17.17 3.63 17.77 -14.46 -49.26 -3.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.28 0.28 0.39 0.28 0.44 0.39 -11.98%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 29/06/20 29/05/19 30/05/18 23/05/17 27/05/16 27/05/15 28/11/13 -
Price 0.09 0.12 0.11 0.15 0.10 0.13 0.125 -
P/RPS 0.77 0.95 0.62 1.22 0.77 0.81 0.72 1.03%
P/EPS -3.62 27.88 5.82 28.52 5.36 -6.66 -2.03 9.30%
EY -27.65 3.59 17.17 3.51 18.66 -15.02 -49.26 -8.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.28 0.41 0.27 0.42 0.39 -7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment