[DLADY] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 338,889 330,802 335,223 307,428 -0.10%
PBT 12,202 18,933 16,163 7,130 -0.55%
Tax -6,210 -2,422 -3,269 1,661 -
NP 5,992 16,511 12,894 8,791 0.39%
-
NP to SH 9,672 16,511 12,894 7,382 -0.27%
-
Tax Rate 50.89% 12.79% 20.23% -23.30% -
Total Cost 332,897 314,291 322,329 298,637 -0.11%
-
Net Worth 133,046 126,879 114,033 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,677 48 39 - -100.00%
Div Payout % 38.03% 0.29% 0.31% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 133,046 126,879 114,033 0 -100.00%
NOSH 63,964 16,000 15,993 15,997 -1.41%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.77% 4.99% 3.85% 2.86% -
ROE 7.27% 13.01% 11.31% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 529.81 2,067.51 2,096.00 1,921.71 1.33%
EPS 15.12 103.19 80.62 46.14 1.15%
DPS 5.75 0.30 0.25 0.00 -100.00%
NAPS 2.08 7.93 7.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,997
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 529.51 516.88 523.79 480.36 -0.10%
EPS 15.11 25.80 20.15 11.53 -0.27%
DPS 5.75 0.08 0.06 0.00 -100.00%
NAPS 2.0789 1.9825 1.7818 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.75 2.58 3.20 0.00 -
P/RPS 1.09 0.12 0.15 0.00 -100.00%
P/EPS 38.03 2.50 3.97 0.00 -100.00%
EY 2.63 40.00 25.19 0.00 -100.00%
DY 1.00 0.12 0.08 0.00 -100.00%
P/NAPS 2.76 0.33 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 09/08/02 09/08/01 09/08/00 - -
Price 5.20 3.10 3.25 0.00 -
P/RPS 0.98 0.15 0.16 0.00 -100.00%
P/EPS 34.39 3.00 4.03 0.00 -100.00%
EY 2.91 33.29 24.81 0.00 -100.00%
DY 1.11 0.10 0.08 0.00 -100.00%
P/NAPS 2.50 0.39 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment