[DLADY] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -11.92%
YoY- 74.67%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 366,620 338,889 330,802 335,223 307,428 -0.18%
PBT 25,340 12,202 18,933 16,163 7,130 -1.31%
Tax -6,261 -6,210 -2,422 -3,269 1,661 -
NP 19,079 5,992 16,511 12,894 8,791 -0.80%
-
NP to SH 19,079 9,672 16,511 12,894 7,382 -0.98%
-
Tax Rate 24.71% 50.89% 12.79% 20.23% -23.30% -
Total Cost 347,541 332,897 314,291 322,329 298,637 -0.15%
-
Net Worth 144,068 133,046 126,879 114,033 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,282 3,677 48 39 - -100.00%
Div Payout % 27.69% 38.03% 0.29% 0.31% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 144,068 133,046 126,879 114,033 0 -100.00%
NOSH 64,030 63,964 16,000 15,993 15,997 -1.43%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.20% 1.77% 4.99% 3.85% 2.86% -
ROE 13.24% 7.27% 13.01% 11.31% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 572.57 529.81 2,067.51 2,096.00 1,921.71 1.26%
EPS 29.80 15.12 103.19 80.62 46.14 0.45%
DPS 8.25 5.75 0.30 0.25 0.00 -100.00%
NAPS 2.25 2.08 7.93 7.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,993
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 572.84 529.51 516.88 523.79 480.36 -0.18%
EPS 29.81 15.11 25.80 20.15 11.53 -0.98%
DPS 8.25 5.75 0.08 0.06 0.00 -100.00%
NAPS 2.2511 2.0789 1.9825 1.7818 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.22 5.75 2.58 3.20 0.00 -
P/RPS 0.74 1.09 0.12 0.15 0.00 -100.00%
P/EPS 14.16 38.03 2.50 3.97 0.00 -100.00%
EY 7.06 2.63 40.00 25.19 0.00 -100.00%
DY 1.95 1.00 0.12 0.08 0.00 -100.00%
P/NAPS 1.88 2.76 0.33 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 06/08/03 09/08/02 09/08/01 09/08/00 - -
Price 4.24 5.20 3.10 3.25 0.00 -
P/RPS 0.74 0.98 0.15 0.16 0.00 -100.00%
P/EPS 14.23 34.39 3.00 4.03 0.00 -100.00%
EY 7.03 2.91 33.29 24.81 0.00 -100.00%
DY 1.95 1.11 0.10 0.08 0.00 -100.00%
P/NAPS 1.88 2.50 0.39 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment