[PETRONM] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -37.35%
YoY- 134.66%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 11,394,926 11,198,254 9,840,162 8,878,692 8,881,170 11,696,217 8,937,225 4.12%
PBT 108,065 -3,940 403,156 134,073 -374,778 331,488 -76,744 -
Tax -29,965 8,008 -109,591 -36,740 93,963 -92,631 26,267 -
NP 78,100 4,068 293,565 97,333 -280,815 238,857 -50,477 -
-
NP to SH 78,100 4,068 293,565 97,333 -280,815 238,857 -50,477 -
-
Tax Rate 27.73% - 27.18% 27.40% - 27.94% - -
Total Cost 11,316,826 11,194,186 9,546,597 8,781,359 9,161,985 11,457,360 8,987,702 3.91%
-
Net Worth 901,799 861,667 851,862 621,263 548,078 853,730 631,961 6.09%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 901,799 861,667 851,862 621,263 548,078 853,730 631,961 6.09%
NOSH 270,000 270,000 259,714 270,114 269,989 270,167 267,780 0.13%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.69% 0.04% 2.98% 1.10% -3.16% 2.04% -0.56% -
ROE 8.66% 0.47% 34.46% 15.67% -51.24% 27.98% -7.99% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 4,220.34 4,145.73 3,788.84 3,287.01 3,289.45 4,329.24 3,337.52 3.98%
EPS 28.93 1.51 113.03 36.03 -104.01 88.41 -18.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.19 3.28 2.30 2.03 3.16 2.36 5.95%
Adjusted Per Share Value based on latest NOSH - 270,114
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 4,220.34 4,147.50 3,644.50 3,288.40 3,289.32 4,331.93 3,310.08 4.12%
EPS 28.93 1.51 108.73 36.05 -104.01 88.47 -18.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.1914 3.155 2.301 2.0299 3.162 2.3406 6.09%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 3.25 3.31 5.09 2.53 2.24 2.40 2.92 -
P/RPS 0.08 0.08 0.13 0.08 0.07 0.06 0.09 -1.94%
P/EPS 11.24 219.78 4.50 7.02 -2.15 2.71 -15.49 -
EY 8.90 0.45 22.21 14.24 -46.43 36.84 -6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.04 1.55 1.10 1.10 0.76 1.24 -4.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 29/08/12 16/08/11 27/08/10 18/08/09 20/08/08 22/08/07 -
Price 3.23 2.90 4.34 2.63 2.30 2.48 2.49 -
P/RPS 0.08 0.07 0.11 0.08 0.07 0.06 0.07 2.24%
P/EPS 11.17 192.56 3.84 7.30 -2.21 2.81 -13.21 -
EY 8.96 0.52 26.04 13.70 -45.22 35.65 -7.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.91 1.32 1.14 1.13 0.78 1.06 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment