[EKRAN] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[EKRAN] EKRAN BHD
Announcement Date
21-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -0.19%
YoY- -61.91%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 107,758 149,775 85,165 23,096 52,497 3,261 -3.61%
PBT -185,412 -24,554 -53,135 -237,740 -147,230 -13,883 -2.68%
Tax 312 2,000 212 230,920 147,230 13,883 4.07%
NP -185,100 -22,554 -52,923 -6,820 0 0 -100.00%
-
NP to SH -185,100 -22,554 -52,923 -238,648 -147,392 -14,498 -2.64%
-
Tax Rate - - - - - - -
Total Cost 292,858 172,329 138,088 29,916 52,497 3,261 -4.62%
-
Net Worth 702,517 894,554 901,367 958,734 1,204,426 1,209,038 0.57%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 702,517 894,554 901,367 958,734 1,204,426 1,209,038 0.57%
NOSH 524,266 529,322 524,050 524,615 525,950 523,393 -0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -171.77% -15.06% -62.14% -29.53% 0.00% 0.00% -
ROE -26.35% -2.52% -5.87% -24.89% -12.24% -1.20% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.55 28.30 16.25 4.40 9.98 0.62 -3.61%
EPS -35.31 -4.26 -10.10 -45.49 -28.02 -2.77 -2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.69 1.72 1.8275 2.29 2.31 0.57%
Adjusted Per Share Value based on latest NOSH - 524,615
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 23.37 32.49 18.47 5.01 11.39 0.71 -3.60%
EPS -40.15 -4.89 -11.48 -51.77 -31.97 -3.14 -2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5239 1.9405 1.9552 2.0797 2.6126 2.6226 0.57%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 0.19 0.38 0.00 0.00 0.00 0.00 -
P/RPS 0.92 1.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.54 -8.92 0.00 0.00 0.00 0.00 -100.00%
EY -185.82 -11.21 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.22 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 28/11/03 29/11/02 21/12/01 30/11/00 - -
Price 0.20 0.35 0.00 0.00 0.00 0.00 -
P/RPS 0.97 1.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.57 -8.21 0.00 0.00 0.00 0.00 -100.00%
EY -176.53 -12.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.21 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment