[EKRAN] QoQ TTM Result on 30-Sep-2001 [#1]

Announcement Date
21-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -0.19%
YoY- -61.91%
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 66,922 22,305 2,571 23,096 24,148 25,863 56,095 12.52%
PBT -55,627 -236,195 -242,112 -237,740 -237,270 -139,938 -129,045 -43.02%
Tax 15 215,311 226,413 230,920 237,270 139,938 129,045 -99.76%
NP -55,612 -20,884 -15,699 -6,820 0 0 0 -
-
NP to SH -55,612 -237,126 -243,027 -238,648 -238,192 -139,962 -129,129 -43.05%
-
Tax Rate - - - - - - - -
Total Cost 122,534 43,189 18,270 29,916 24,148 25,863 56,095 68.59%
-
Net Worth 910,294 952,346 950,946 958,734 975,692 1,182,156 1,187,790 -16.29%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 910,294 952,346 950,946 958,734 975,692 1,182,156 1,187,790 -16.29%
NOSH 526,181 529,081 525,384 524,615 526,008 525,402 523,255 0.37%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -83.10% -93.63% -610.62% -29.53% 0.00% 0.00% 0.00% -
ROE -6.11% -24.90% -25.56% -24.89% -24.41% -11.84% -10.87% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.72 4.22 0.49 4.40 4.59 4.92 10.72 12.11%
EPS -10.57 -44.82 -46.26 -45.49 -45.28 -26.64 -24.68 -43.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.80 1.81 1.8275 1.8549 2.25 2.27 -16.60%
Adjusted Per Share Value based on latest NOSH - 524,615
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 14.52 4.84 0.56 5.01 5.24 5.61 12.17 12.52%
EPS -12.06 -51.44 -52.72 -51.77 -51.67 -30.36 -28.01 -43.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9746 2.0658 2.0628 2.0797 2.1165 2.5643 2.5766 -16.29%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 21/12/01 30/08/01 31/05/01 28/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment