[FIMACOR] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 1.47%
YoY- -16.86%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 256,734 368,056 349,964 392,392 366,324 308,359 282,035 -1.55%
PBT 56,277 85,954 74,658 89,076 101,613 85,646 92,384 -7.92%
Tax -18,067 -28,835 -21,615 -27,694 -29,113 -27,202 -25,039 -5.29%
NP 38,210 57,119 53,043 61,382 72,500 58,444 67,345 -9.00%
-
NP to SH 33,285 52,915 50,453 56,583 68,061 54,645 62,578 -9.98%
-
Tax Rate 32.10% 33.55% 28.95% 31.09% 28.65% 31.76% 27.10% -
Total Cost 218,524 310,937 296,921 331,010 293,824 249,915 214,690 0.29%
-
Net Worth 556,418 569,118 569,822 545,968 482,865 482,100 453,785 3.45%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 18,204 42,208 48,258 25,139 28,166 30,987 28,163 -7.01%
Div Payout % 54.69% 79.77% 95.65% 44.43% 41.38% 56.71% 45.01% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 556,418 569,118 569,822 545,968 482,865 482,100 453,785 3.45%
NOSH 245,261 245,261 241,450 241,578 80,477 80,484 80,458 20.40%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 14.88% 15.52% 15.16% 15.64% 19.79% 18.95% 23.88% -
ROE 5.98% 9.30% 8.85% 10.36% 14.10% 11.33% 13.79% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 106.58 152.62 144.94 162.43 455.19 383.13 350.53 -17.99%
EPS 13.82 21.94 20.90 23.42 84.57 67.90 77.78 -25.01%
DPS 7.55 17.50 20.00 10.41 35.00 38.50 35.00 -22.54%
NAPS 2.31 2.36 2.36 2.26 6.00 5.99 5.64 -13.81%
Adjusted Per Share Value based on latest NOSH - 241,578
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 104.68 150.07 142.69 159.99 149.36 125.73 114.99 -1.55%
EPS 13.57 21.57 20.57 23.07 27.75 22.28 25.51 -9.98%
DPS 7.42 17.21 19.68 10.25 11.48 12.63 11.48 -7.01%
NAPS 2.2687 2.3205 2.3233 2.2261 1.9688 1.9657 1.8502 3.45%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.97 2.33 2.20 2.44 9.20 5.79 6.11 -
P/RPS 1.85 1.53 1.52 1.50 2.02 1.51 1.74 1.02%
P/EPS 14.26 10.62 10.53 10.42 10.88 8.53 7.86 10.43%
EY 7.01 9.42 9.50 9.60 9.19 11.73 12.73 -9.46%
DY 3.83 7.51 9.09 4.26 3.80 6.65 5.73 -6.49%
P/NAPS 0.85 0.99 0.93 1.08 1.53 0.97 1.08 -3.91%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 20/08/18 22/08/17 23/08/16 25/08/15 21/08/14 27/08/13 29/08/12 -
Price 1.99 2.37 2.31 2.13 9.10 6.00 6.34 -
P/RPS 1.87 1.55 1.59 1.31 2.00 1.57 1.81 0.54%
P/EPS 14.40 10.80 11.05 9.09 10.76 8.84 8.15 9.94%
EY 6.94 9.26 9.05 11.00 9.29 11.32 12.27 -9.05%
DY 3.79 7.38 8.66 4.89 3.85 6.42 5.52 -6.07%
P/NAPS 0.86 1.00 0.98 0.94 1.52 1.00 1.12 -4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment