[FIMACOR] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 91.11%
YoY- 5.74%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 85,444 92,415 88,907 108,441 95,706 105,220 83,025 1.93%
PBT 20,047 15,823 18,423 23,007 19,056 25,343 21,670 -5.05%
Tax -7,807 -3,885 -4,572 -6,164 -10,753 -6,468 -4,309 48.56%
NP 12,240 11,938 13,851 16,843 8,303 18,875 17,361 -20.76%
-
NP to SH 11,819 11,707 12,609 15,147 7,926 17,387 16,123 -18.68%
-
Tax Rate 38.94% 24.55% 24.82% 26.79% 56.43% 25.52% 19.88% -
Total Cost 73,204 80,477 75,056 91,598 87,403 86,345 65,664 7.50%
-
Net Worth 554,769 545,522 545,906 545,968 281,560 309,692 482,724 9.70%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 36,180 - 12,077 - 21,117 - 4,022 331.95%
Div Payout % 306.12% - 95.79% - 266.43% - 24.95% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 554,769 545,522 545,906 545,968 281,560 309,692 482,724 9.70%
NOSH 241,204 241,381 241,551 241,578 241,362 147,472 80,454 107.77%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 14.33% 12.92% 15.58% 15.53% 8.68% 17.94% 20.91% -
ROE 2.13% 2.15% 2.31% 2.77% 2.82% 5.61% 3.34% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 35.42 38.29 36.81 44.89 67.98 71.35 103.20 -50.94%
EPS 4.90 4.85 5.22 6.27 5.14 11.79 10.45 -39.61%
DPS 15.00 0.00 5.00 0.00 15.00 0.00 5.00 107.86%
NAPS 2.30 2.26 2.26 2.26 2.00 2.10 6.00 -47.19%
Adjusted Per Share Value based on latest NOSH - 241,578
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 34.84 37.68 36.25 44.21 39.02 42.90 33.85 1.93%
EPS 4.82 4.77 5.14 6.18 3.23 7.09 6.57 -18.64%
DPS 14.75 0.00 4.92 0.00 8.61 0.00 1.64 331.90%
NAPS 2.262 2.2243 2.2258 2.2261 1.148 1.2627 1.9682 9.70%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.34 2.28 2.30 2.44 2.53 2.42 8.96 -
P/RPS 6.61 5.96 6.25 5.44 3.72 3.39 8.68 -16.59%
P/EPS 47.76 47.01 44.06 38.92 44.94 20.53 44.71 4.49%
EY 2.09 2.13 2.27 2.57 2.23 4.87 2.24 -4.51%
DY 6.41 0.00 2.17 0.00 5.93 0.00 0.56 407.14%
P/NAPS 1.02 1.01 1.02 1.08 1.27 1.15 1.49 -22.30%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 23/02/16 25/11/15 25/08/15 26/05/15 24/02/15 20/11/14 -
Price 2.22 2.20 2.32 2.13 2.64 2.51 2.58 -
P/RPS 6.27 5.75 6.30 4.75 3.88 3.52 2.50 84.49%
P/EPS 45.31 45.36 44.44 33.97 46.89 21.29 12.87 131.24%
EY 2.21 2.20 2.25 2.94 2.13 4.70 7.77 -56.71%
DY 6.76 0.00 2.16 0.00 5.68 0.00 1.94 129.66%
P/NAPS 0.97 0.97 1.03 0.94 1.32 1.20 0.43 71.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment