[FIMACOR] YoY TTM Result on 30-Jun-2016 [#1]

Stock

[FIMACOR] FIMA CORPORATION BHD

Announcement Date

23-Aug-2016

Admission Sponsor

Sponsor

Financial Year

31-Mar-2017

Quarter

30-Jun-2016 [#1]

Profit Trend

QoQ- -1.62%

YoY- -10.83%

Quarter Report

Qtr 06.16 (1st qtr 2016-17).pdf

Latest QR

Upcoming QR

FIMACOR's Result

FIMACOR's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
TTM Result
Revenue	249,349	256,734	368,056	349,964	392,392	366,324	308,359	-3.47%
YoY %	-2.88%	-30.25%	5.17%	-10.81%	7.12%	18.80%	-	-
Horiz. %	80.86%	83.26%	119.36%	113.49%	127.25%	118.80%	100.00%	-
PBT	76,621	56,277	85,954	74,658	89,076	101,613	85,646	-1.83%
YoY %	36.15%	-34.53%	15.13%	-16.19%	-12.34%	18.64%	-	-
Horiz. %	89.46%	65.71%	100.36%	87.17%	104.00%	118.64%	100.00%	-
Tax	-13,589	-18,067	-28,835	-21,615	-27,694	-29,113	-27,202	-10.91%
YoY %	24.79%	37.34%	-33.40%	21.95%	4.87%	-7.03%	-	-
Horiz. %	49.96%	66.42%	106.00%	79.46%	101.81%	107.03%	100.00%	-
NP	63,032	38,210	57,119	53,043	61,382	72,500	58,444	1.26%
YoY %	64.96%	-33.10%	7.68%	-13.59%	-15.34%	24.05%	-	-
Horiz. %	107.85%	65.38%	97.73%	90.76%	105.03%	124.05%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	55,302	33,285	52,915	50,453	56,583	68,061	54,645	0.19%
YoY %	66.15%	-37.10%	4.88%	-10.83%	-16.86%	24.55%	-	-
Horiz. %	101.20%	60.91%	96.83%	92.33%	103.55%	124.55%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	17.74%	32.10%	33.55%	28.95%	31.09%	28.65%	31.76%	-
YoY %	-44.74%	-4.32%	15.89%	-6.88%	8.52%	-9.79%	-	-
Horiz. %	55.86%	101.07%	105.64%	91.15%	97.89%	90.21%	100.00%	-
Total Cost	186,317	218,524	310,937	296,921	331,010	293,824	249,915	-4.77%
YoY %	-14.74%	-29.72%	4.72%	-10.30%	12.66%	17.57%	-	-
Horiz. %	74.55%	87.44%	124.42%	118.81%	132.45%	117.57%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	578,460	556,418	569,118	569,822	545,968	482,865	482,100	3.08%
YoY %	3.96%	-2.23%	-0.12%	4.37%	13.07%	0.16%	-	-
Horiz. %	119.99%	115.42%	118.05%	118.20%	113.25%	100.16%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Dividend
Div	18,149	18,204	42,208	48,258	25,139	28,166	30,987	-8.52%
YoY %	-0.30%	-56.87%	-12.54%	91.96%	-10.75%	-9.10%	-	-
Horiz. %	58.57%	58.75%	136.21%	155.74%	81.13%	90.90%	100.00%	-
Div Payout %	32.82%	54.69%	79.77%	95.65%	44.43%	41.38%	56.71%	-
YoY %	-39.99%	-31.44%	-16.60%	115.28%	7.37%	-27.03%	-	-
Horiz. %	57.87%	96.44%	140.66%	168.67%	78.35%	72.97%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Equity
Net Worth	578,460	556,418	569,118	569,822	545,968	482,865	482,100	3.08%
YoY %	3.96%	-2.23%	-0.12%	4.37%	13.07%	0.16%	-	-
Horiz. %	119.99%	115.42%	118.05%	118.20%	113.25%	100.16%	100.00%	-
NOSH	245,261	245,261	245,261	241,450	241,578	80,477	80,484	20.39%
YoY %	0.00%	0.00%	1.58%	-0.05%	200.18%	-0.01%	-	-
Horiz. %	304.73%	304.73%	304.73%	300.00%	300.16%	99.99%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Ratio Analysis
NP Margin	25.28%	14.88%	15.52%	15.16%	15.64%	19.79%	18.95%	-
YoY %	69.89%	-4.12%	2.37%	-3.07%	-20.97%	4.43%	-	-
Horiz. %	133.40%	78.52%	81.90%	80.00%	82.53%	104.43%	100.00%	-
ROE	9.56%	5.98%	9.30%	8.85%	10.36%	14.10%	11.33%	-
YoY %	59.87%	-35.70%	5.08%	-14.58%	-26.52%	24.45%	-	-
Horiz. %	84.38%	52.78%	82.08%	78.11%	91.44%	124.45%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Per Share
RPS	103.88	106.58	152.62	144.94	162.43	455.19	383.13	-19.54%
YoY %	-2.53%	-30.17%	5.30%	-10.77%	-64.32%	18.81%	-	-
Horiz. %	27.11%	27.82%	39.84%	37.83%	42.40%	118.81%	100.00%	-
EPS	23.04	13.82	21.94	20.90	23.42	84.57	67.90	-16.47%
YoY %	66.71%	-37.01%	4.98%	-10.76%	-72.31%	24.55%	-	-
Horiz. %	33.93%	20.35%	32.31%	30.78%	34.49%	124.55%	100.00%	-
DPS	7.55	7.55	17.50	20.00	10.41	35.00	38.50	-23.76%
YoY %	0.00%	-56.86%	-12.50%	92.12%	-70.26%	-9.09%	-	-
Horiz. %	19.61%	19.61%	45.45%	51.95%	27.04%	90.91%	100.00%	-
NAPS	2.41	2.31	2.36	2.36	2.26	6.00	5.99	-14.07%
YoY %	4.33%	-2.12%	0.00%	4.42%	-62.33%	0.17%	-	-
Horiz. %	40.23%	38.56%	39.40%	39.40%	37.73%	100.17%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Adjusted Per Share Value based on latest NOSH - 241,450
RPS	101.67	104.68	150.07	142.69	159.99	149.36	125.73	-3.47%
YoY %	-2.88%	-30.25%	5.17%	-10.81%	7.12%	18.79%	-	-
Horiz. %	80.86%	83.26%	119.36%	113.49%	127.25%	118.79%	100.00%	-
EPS	22.55	13.57	21.57	20.57	23.07	27.75	22.28	0.20%
YoY %	66.18%	-37.09%	4.86%	-10.84%	-16.86%	24.55%	-	-
Horiz. %	101.21%	60.91%	96.81%	92.32%	103.55%	124.55%	100.00%	-
DPS	7.40	7.42	17.21	19.68	10.25	11.48	12.63	-8.52%
YoY %	-0.27%	-56.89%	-12.55%	92.00%	-10.71%	-9.11%	-	-
Horiz. %	58.59%	58.75%	136.26%	155.82%	81.16%	90.89%	100.00%	-
NAPS	2.3585	2.2687	2.3205	2.3233	2.2261	1.9688	1.9657	3.08%
YoY %	3.96%	-2.23%	-0.12%	4.37%	13.07%	0.16%	-	-
Horiz. %	119.98%	115.41%	118.05%	118.19%	113.25%	100.16%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	28/06/13	-
Price	1.94	1.97	2.33	2.20	2.44	9.20	5.79	-
P/RPS	1.87	1.85	1.53	1.52	1.50	2.02	1.51	3.62%
YoY %	1.08%	20.92%	0.66%	1.33%	-25.74%	33.77%	-	-
Horiz. %	123.84%	122.52%	101.32%	100.66%	99.34%	133.77%	100.00%	-
P/EPS	8.42	14.26	10.62	10.53	10.42	10.88	8.53	-0.21%
YoY %	-40.95%	34.27%	0.85%	1.06%	-4.23%	27.55%	-	-
Horiz. %	98.71%	167.17%	124.50%	123.45%	122.16%	127.55%	100.00%	-
EY	11.88	7.01	9.42	9.50	9.60	9.19	11.73	0.21%
YoY %	69.47%	-25.58%	-0.84%	-1.04%	4.46%	-21.65%	-	-
Horiz. %	101.28%	59.76%	80.31%	80.99%	81.84%	78.35%	100.00%	-
DY	3.89	3.83	7.51	9.09	4.26	3.80	6.65	-8.54%
YoY %	1.57%	-49.00%	-17.38%	113.38%	12.11%	-42.86%	-	-
Horiz. %	58.50%	57.59%	112.93%	136.69%	64.06%	57.14%	100.00%	-
P/NAPS	0.80	0.85	0.99	0.93	1.08	1.53	0.97	-3.15%
YoY %	-5.88%	-14.14%	6.45%	-13.89%	-29.41%	57.73%	-	-
Horiz. %	82.47%	87.63%	102.06%	95.88%	111.34%	157.73%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Price Multiplier on Announcement Date
Date	22/08/19	20/08/18	22/08/17	23/08/16	25/08/15	21/08/14	27/08/13	-
Price	1.92	1.99	2.37	2.31	2.13	9.10	6.00	-
P/RPS	1.85	1.87	1.55	1.59	1.31	2.00	1.57	2.77%
YoY %	-1.07%	20.65%	-2.52%	21.37%	-34.50%	27.39%	-	-
Horiz. %	117.83%	119.11%	98.73%	101.27%	83.44%	127.39%	100.00%	-
P/EPS	8.33	14.40	10.80	11.05	9.09	10.76	8.84	-0.98%
YoY %	-42.15%	33.33%	-2.26%	21.56%	-15.52%	21.72%	-	-
Horiz. %	94.23%	162.90%	122.17%	125.00%	102.83%	121.72%	100.00%	-
EY	12.00	6.94	9.26	9.05	11.00	9.29	11.32	0.97%
YoY %	72.91%	-25.05%	2.32%	-17.73%	18.41%	-17.93%	-	-
Horiz. %	106.01%	61.31%	81.80%	79.95%	97.17%	82.07%	100.00%	-
DY	3.93	3.79	7.38	8.66	4.89	3.85	6.42	-7.85%
YoY %	3.69%	-48.64%	-14.78%	77.10%	27.01%	-40.03%	-	-
Horiz. %	61.21%	59.03%	114.95%	134.89%	76.17%	59.97%	100.00%	-
P/NAPS	0.80	0.86	1.00	0.98	0.94	1.52	1.00	-3.64%
YoY %	-6.98%	-14.00%	2.04%	4.26%	-38.16%	52.00%	-	-
Horiz. %	80.00%	86.00%	100.00%	98.00%	94.00%	152.00%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 14 June 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

LBS

LBS BINA GROUP BHD

1000

PTRANS

PERAK TRANSIT BERHAD

295

HLIND

HONG LEONG INDUSTRIES BHD

283

MPI

MALAYSIAN PACIFIC INDUSTRIES

277

JCY

JCY INTERNATIONAL BERHAD

175

PBBANK

PUBLIC BANK BHD

108

INARI

INARI AMERTRON BERHAD

YTLPOWR

YTL POWER INTERNATIONAL BHD

GENM

GENTING MALAYSIA BERHAD

GENTING

GENTING BHD

Daily Stocks

HSI-CV7

0.085

-0.015

225,859,100

MYEG

1.05

-0.09

150,001,800

HSI-HU8

0.13

+0.015

120,526,100

HSI-CV3

0.08

-0.025

110,794,700

JCY

0.895

0.00

100,434,400

DFX

0.20

+0.04

97,966,900

SNS

0.87

+0.025

88,301,700

HUBLINE

0.065

+0.005

65,800,800

0.27

+0.055

62,232,900

EURO

0.10

+0.005

59,622,800

More active Stocks

NESTLE

124.20

+0.90

31,800

PIE

7.08

+0.89

2,508,200

DLADY

37.80

+0.40

32,100

AYER

7.30

+0.30

100

KESM

7.41

+0.25

386,100

PIE-CL

0.78

+0.20

126,300

AJI

15.70

+0.16

171,800

CABNET

0.425

+0.14

51,090,300

PPHB

1.05

+0.14

7,608,600

NOTION

1.81

+0.13

23,002,200

More gainer Stocks

PETGAS

17.66

-0.34

862,000

DAYANG

2.81

-0.28

9,855,800

HSI-CXN

0.26

-0.27

4,233,600

KLK

20.50

-0.26

1,163,700

IDEAL

3.80

-0.19

1,000

PMETAL

5.80

-0.18

9,847,900

ORIENT

6.97

-0.18

1,220,900

VITROX

4.60

-0.16

4,648,900

HEIM

23.20

-0.16

343,100

PPB

14.40

-0.14

684,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More