[FIMACOR] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -72.08%
YoY- -5.47%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 372,101 291,375 196,216 83,198 375,207 289,763 197,348 52.56%
PBT 61,261 67,846 46,482 20,365 77,300 57,253 41,430 29.76%
Tax -26,254 -18,339 -12,731 -5,351 -22,428 -14,621 -10,736 81.41%
NP 35,007 49,507 33,751 15,014 54,872 42,632 30,694 9.15%
-
NP to SH 37,715 47,123 31,976 14,318 51,282 39,463 27,756 22.65%
-
Tax Rate 42.86% 27.03% 27.39% 26.28% 29.01% 25.54% 25.91% -
Total Cost 337,094 241,868 162,465 68,184 320,335 247,131 166,654 59.87%
-
Net Worth 561,946 581,382 574,361 569,822 555,313 545,482 545,465 2.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 42,206 12,061 12,066 - 60,360 12,068 12,067 130.24%
Div Payout % 111.91% 25.60% 37.74% - 117.70% 30.58% 43.48% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 561,946 581,382 574,361 569,822 555,313 545,482 545,465 2.00%
NOSH 245,261 245,324 241,328 241,450 241,440 241,363 241,356 1.07%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.41% 16.99% 17.20% 18.05% 14.62% 14.71% 15.55% -
ROE 6.71% 8.11% 5.57% 2.51% 9.23% 7.23% 5.09% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 154.28 120.78 81.31 34.46 155.40 120.05 81.77 52.63%
EPS 15.63 19.53 13.25 5.93 21.24 16.35 11.50 22.67%
DPS 17.50 5.00 5.00 0.00 25.00 5.00 5.00 130.34%
NAPS 2.33 2.41 2.38 2.36 2.30 2.26 2.26 2.05%
Adjusted Per Share Value based on latest NOSH - 241,450
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 151.72 118.80 80.00 33.92 152.98 118.14 80.46 52.57%
EPS 15.38 19.21 13.04 5.84 20.91 16.09 11.32 22.64%
DPS 17.21 4.92 4.92 0.00 24.61 4.92 4.92 130.25%
NAPS 2.2912 2.3705 2.3418 2.3233 2.2642 2.2241 2.224 2.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.24 2.04 2.17 2.20 2.34 2.28 2.30 -
P/RPS 1.45 1.69 2.67 6.38 1.51 1.90 2.81 -35.64%
P/EPS 14.32 10.44 16.38 37.10 11.02 13.94 20.00 -19.94%
EY 6.98 9.58 6.11 2.70 9.08 7.17 5.00 24.88%
DY 7.81 2.45 2.30 0.00 10.68 2.19 2.17 134.66%
P/NAPS 0.96 0.85 0.91 0.93 1.02 1.01 1.02 -3.95%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 22/02/17 23/11/16 23/08/16 24/05/16 23/02/16 25/11/15 -
Price 2.23 2.25 2.10 2.31 2.22 2.20 2.32 -
P/RPS 1.45 1.86 2.58 6.70 1.43 1.83 2.84 -36.09%
P/EPS 14.26 11.52 15.85 38.95 10.45 13.46 20.17 -20.62%
EY 7.01 8.68 6.31 2.57 9.57 7.43 4.96 25.91%
DY 7.85 2.22 2.38 0.00 11.26 2.27 2.16 136.19%
P/NAPS 0.96 0.93 0.88 0.98 0.97 0.97 1.03 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment