[YNHPROP] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 5.12%
YoY- 134.28%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 333,291 358,173 345,692 383,119 258,369 442,328 328,218 0.25%
PBT 48,292 29,558 50,032 56,675 15,157 54,882 68,905 -5.74%
Tax -10,396 -11,861 -17,608 -16,322 2,067 -20,543 -19,855 -10.21%
NP 37,896 17,697 32,424 40,353 17,224 34,339 49,050 -4.20%
-
NP to SH 37,896 17,697 32,424 40,353 17,224 34,339 49,050 -4.20%
-
Tax Rate 21.53% 40.13% 35.19% 28.80% -13.64% 37.43% 28.82% -
Total Cost 295,395 340,476 313,268 342,766 241,145 407,989 279,168 0.94%
-
Net Worth 1,163,799 915,169 941,619 909,879 798,844 821,904 831,790 5.75%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 105 - - - 16,185 25,271 -
Div Payout % - 0.60% - - - 47.14% 51.52% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,163,799 915,169 941,619 909,879 798,844 821,904 831,790 5.75%
NOSH 528,999 528,999 528,999 528,999 403,456 410,952 417,985 4.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 11.37% 4.94% 9.38% 10.53% 6.67% 7.76% 14.94% -
ROE 3.26% 1.93% 3.44% 4.43% 2.16% 4.18% 5.90% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 63.00 67.71 65.35 72.42 64.04 107.63 78.52 -3.60%
EPS 7.16 3.35 6.13 7.63 4.27 8.36 11.73 -7.89%
DPS 0.00 0.02 0.00 0.00 0.00 4.00 6.00 -
NAPS 2.20 1.73 1.78 1.72 1.98 2.00 1.99 1.68%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 89.12 95.77 92.44 102.44 69.09 118.28 87.76 0.25%
EPS 10.13 4.73 8.67 10.79 4.61 9.18 13.12 -4.21%
DPS 0.00 0.03 0.00 0.00 0.00 4.33 6.76 -
NAPS 3.1119 2.4471 2.5178 2.433 2.1361 2.1977 2.2242 5.75%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.68 1.19 1.42 1.51 1.94 1.90 1.85 -
P/RPS 4.25 1.76 2.17 2.08 3.03 1.77 2.36 10.29%
P/EPS 37.41 35.57 23.17 19.80 45.44 22.74 15.76 15.48%
EY 2.67 2.81 4.32 5.05 2.20 4.40 6.34 -13.41%
DY 0.00 0.02 0.00 0.00 0.00 2.11 3.24 -
P/NAPS 1.22 0.69 0.80 0.88 0.98 0.95 0.93 4.62%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 28/05/19 31/05/18 23/05/17 27/05/16 26/05/15 22/05/14 -
Price 2.95 1.95 1.37 1.52 1.88 1.92 1.95 -
P/RPS 4.68 2.88 2.10 2.10 2.94 1.78 2.48 11.15%
P/EPS 41.18 58.29 22.35 19.93 44.04 22.98 16.62 16.30%
EY 2.43 1.72 4.47 5.02 2.27 4.35 6.02 -14.02%
DY 0.00 0.01 0.00 0.00 0.00 2.08 3.08 -
P/NAPS 1.34 1.13 0.77 0.88 0.95 0.96 0.98 5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment