[YNHPROP] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -0.14%
YoY- -19.65%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 264,861 333,291 358,173 345,692 383,119 258,369 442,328 -8.18%
PBT 15,889 48,292 29,558 50,032 56,675 15,157 54,882 -18.64%
Tax -8,931 -10,396 -11,861 -17,608 -16,322 2,067 -20,543 -12.95%
NP 6,958 37,896 17,697 32,424 40,353 17,224 34,339 -23.34%
-
NP to SH 6,958 37,896 17,697 32,424 40,353 17,224 34,339 -23.34%
-
Tax Rate 56.21% 21.53% 40.13% 35.19% 28.80% -13.64% 37.43% -
Total Cost 257,903 295,395 340,476 313,268 342,766 241,145 407,989 -7.35%
-
Net Worth 1,220,805 1,163,799 915,169 941,619 909,879 798,844 821,904 6.80%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 105 - - - 16,185 -
Div Payout % - - 0.60% - - - 47.14% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,220,805 1,163,799 915,169 941,619 909,879 798,844 821,904 6.80%
NOSH 528,999 528,999 528,999 528,999 528,999 403,456 410,952 4.29%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.63% 11.37% 4.94% 9.38% 10.53% 6.67% 7.76% -
ROE 0.57% 3.26% 1.93% 3.44% 4.43% 2.16% 4.18% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 50.12 63.00 67.71 65.35 72.42 64.04 107.63 -11.94%
EPS 1.32 7.16 3.35 6.13 7.63 4.27 8.36 -26.46%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 4.00 -
NAPS 2.31 2.20 1.73 1.78 1.72 1.98 2.00 2.42%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 70.82 89.12 95.77 92.44 102.44 69.09 118.28 -8.18%
EPS 1.86 10.13 4.73 8.67 10.79 4.61 9.18 -23.34%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 4.33 -
NAPS 3.2644 3.1119 2.4471 2.5178 2.433 2.1361 2.1977 6.81%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.81 2.68 1.19 1.42 1.51 1.94 1.90 -
P/RPS 5.61 4.25 1.76 2.17 2.08 3.03 1.77 21.17%
P/EPS 213.43 37.41 35.57 23.17 19.80 45.44 22.74 45.18%
EY 0.47 2.67 2.81 4.32 5.05 2.20 4.40 -31.09%
DY 0.00 0.00 0.02 0.00 0.00 0.00 2.11 -
P/NAPS 1.22 1.22 0.69 0.80 0.88 0.98 0.95 4.25%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 22/06/20 28/05/19 31/05/18 23/05/17 27/05/16 26/05/15 -
Price 2.73 2.95 1.95 1.37 1.52 1.88 1.92 -
P/RPS 5.45 4.68 2.88 2.10 2.10 2.94 1.78 20.48%
P/EPS 207.35 41.18 58.29 22.35 19.93 44.04 22.98 44.23%
EY 0.48 2.43 1.72 4.47 5.02 2.27 4.35 -30.72%
DY 0.00 0.00 0.01 0.00 0.00 0.00 2.08 -
P/NAPS 1.18 1.34 1.13 0.77 0.88 0.95 0.96 3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment