[YNHPROP] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -9.98%
YoY- -49.84%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 358,173 345,692 383,119 258,369 442,328 328,218 309,169 2.48%
PBT 29,558 50,032 56,675 15,157 54,882 68,905 66,444 -12.62%
Tax -11,861 -17,608 -16,322 2,067 -20,543 -19,855 -14,257 -3.01%
NP 17,697 32,424 40,353 17,224 34,339 49,050 52,187 -16.48%
-
NP to SH 17,697 32,424 40,353 17,224 34,339 49,050 52,187 -16.48%
-
Tax Rate 40.13% 35.19% 28.80% -13.64% 37.43% 28.82% 21.46% -
Total Cost 340,476 313,268 342,766 241,145 407,989 279,168 256,982 4.79%
-
Net Worth 915,169 941,619 909,879 798,844 821,904 831,790 835,869 1.52%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 105 - - - 16,185 25,271 14,406 -55.95%
Div Payout % 0.60% - - - 47.14% 51.52% 27.61% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 915,169 941,619 909,879 798,844 821,904 831,790 835,869 1.52%
NOSH 528,999 528,999 528,999 403,456 410,952 417,985 413,796 4.17%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.94% 9.38% 10.53% 6.67% 7.76% 14.94% 16.88% -
ROE 1.93% 3.44% 4.43% 2.16% 4.18% 5.90% 6.24% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 67.71 65.35 72.42 64.04 107.63 78.52 74.72 -1.62%
EPS 3.35 6.13 7.63 4.27 8.36 11.73 12.61 -19.81%
DPS 0.02 0.00 0.00 0.00 4.00 6.00 3.50 -57.70%
NAPS 1.73 1.78 1.72 1.98 2.00 1.99 2.02 -2.54%
Adjusted Per Share Value based on latest NOSH - 403,456
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 95.77 92.44 102.44 69.09 118.28 87.76 82.67 2.48%
EPS 4.73 8.67 10.79 4.61 9.18 13.12 13.95 -16.48%
DPS 0.03 0.00 0.00 0.00 4.33 6.76 3.85 -55.45%
NAPS 2.4471 2.5178 2.433 2.1361 2.1977 2.2242 2.2351 1.52%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.19 1.42 1.51 1.94 1.90 1.85 1.90 -
P/RPS 1.76 2.17 2.08 3.03 1.77 2.36 2.54 -5.92%
P/EPS 35.57 23.17 19.80 45.44 22.74 15.76 15.07 15.38%
EY 2.81 4.32 5.05 2.20 4.40 6.34 6.64 -13.34%
DY 0.02 0.00 0.00 0.00 2.11 3.24 1.84 -52.91%
P/NAPS 0.69 0.80 0.88 0.98 0.95 0.93 0.94 -5.02%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 31/05/18 23/05/17 27/05/16 26/05/15 22/05/14 28/05/13 -
Price 1.95 1.37 1.52 1.88 1.92 1.95 2.14 -
P/RPS 2.88 2.10 2.10 2.94 1.78 2.48 2.86 0.11%
P/EPS 58.29 22.35 19.93 44.04 22.98 16.62 16.97 22.82%
EY 1.72 4.47 5.02 2.27 4.35 6.02 5.89 -18.54%
DY 0.01 0.00 0.00 0.00 2.08 3.08 1.64 -57.24%
P/NAPS 1.13 0.77 0.88 0.95 0.96 0.98 1.06 1.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment