[GENTING] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -28.12%
YoY- -141.34%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 4,379,198 3,619,485 3,235,609 3,437,492 2,209,738 18.63%
PBT 1,635,386 1,596,326 1,235,897 -444,189 1,104,912 10.29%
Tax -894,217 -822,399 -672,999 677,873 -344,113 26.94%
NP 741,169 773,927 562,898 233,684 760,799 -0.65%
-
NP to SH 741,169 773,927 562,898 -314,535 760,799 -0.65%
-
Tax Rate 54.68% 51.52% 54.45% - 31.14% -
Total Cost 3,638,029 2,845,558 2,672,711 3,203,808 1,448,939 25.85%
-
Net Worth 7,269,779 6,620,822 5,973,197 5,437,739 5,920,596 5.26%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 151,432 144,412 133,793 133,520 87,976 14.53%
Div Payout % 20.43% 18.66% 23.77% 0.00% 11.56% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 7,269,779 6,620,822 5,973,197 5,437,739 5,920,596 5.26%
NOSH 704,436 704,342 703,556 703,459 703,994 0.01%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 16.92% 21.38% 17.40% 6.80% 34.43% -
ROE 10.20% 11.69% 9.42% -5.78% 12.85% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 621.66 513.88 459.89 488.66 313.89 18.61%
EPS 105.21 109.88 80.01 -44.71 108.07 -0.66%
DPS 21.50 20.50 19.00 19.00 12.50 14.50%
NAPS 10.32 9.40 8.49 7.73 8.41 5.24%
Adjusted Per Share Value based on latest NOSH - 703,459
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 112.96 93.36 83.46 88.67 57.00 18.63%
EPS 19.12 19.96 14.52 -8.11 19.62 -0.64%
DPS 3.91 3.72 3.45 3.44 2.27 14.55%
NAPS 1.8752 1.7078 1.5407 1.4026 1.5271 5.26%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.38 2.58 2.78 1.84 3.16 -
P/RPS 0.54 0.50 0.60 0.38 1.01 -14.48%
P/EPS 3.21 2.35 3.47 -4.12 2.92 2.39%
EY 31.13 42.59 28.78 -24.30 34.20 -2.32%
DY 6.36 7.95 6.83 10.33 3.95 12.63%
P/NAPS 0.33 0.27 0.33 0.24 0.38 -3.46%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 28/05/03 30/05/02 29/05/01 - -
Price 2.90 2.68 3.12 1.76 0.00 -
P/RPS 0.47 0.52 0.68 0.36 0.00 -
P/EPS 2.76 2.44 3.90 -3.94 0.00 -
EY 36.28 41.00 25.64 -25.40 0.00 -
DY 7.41 7.65 6.09 10.80 0.00 -
P/NAPS 0.28 0.29 0.37 0.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment