[GENTING] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -28.12%
YoY- -141.34%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 3,148,376 3,275,665 3,371,747 3,437,492 3,338,611 3,049,069 3,027,788 2.63%
PBT 1,034,642 -227,527 -300,294 -444,189 -322,699 1,005,866 1,194,956 -9.13%
Tax -580,998 537,525 586,972 677,873 625,427 -427,949 -410,389 26.00%
NP 453,644 309,998 286,678 233,684 302,728 577,917 784,567 -30.52%
-
NP to SH 453,644 -238,221 -261,541 -314,535 -245,491 577,917 784,567 -30.52%
-
Tax Rate 56.15% - - - - 42.55% 34.34% -
Total Cost 2,694,732 2,965,667 3,085,069 3,203,808 3,035,883 2,471,152 2,243,221 12.96%
-
Net Worth 5,731,757 5,662,252 5,493,060 5,437,739 5,383,538 5,998,571 5,816,169 -0.96%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 133,793 133,856 133,856 133,520 133,520 133,414 133,414 0.18%
Div Payout % 29.49% 0.00% 0.00% 0.00% 0.00% 23.09% 17.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 5,731,757 5,662,252 5,493,060 5,437,739 5,383,538 5,998,571 5,816,169 -0.96%
NOSH 704,147 705,137 704,238 703,459 704,651 704,885 699,058 0.48%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 14.41% 9.46% 8.50% 6.80% 9.07% 18.95% 25.91% -
ROE 7.91% -4.21% -4.76% -5.78% -4.56% 9.63% 13.49% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 447.12 464.54 478.78 488.66 473.80 432.56 433.12 2.13%
EPS 64.42 -33.78 -37.14 -44.71 -34.84 81.99 112.23 -30.86%
DPS 19.00 19.00 19.00 19.00 19.00 19.00 19.00 0.00%
NAPS 8.14 8.03 7.80 7.73 7.64 8.51 8.32 -1.44%
Adjusted Per Share Value based on latest NOSH - 703,459
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 81.21 84.49 86.97 88.67 86.12 78.65 78.10 2.63%
EPS 11.70 -6.14 -6.75 -8.11 -6.33 14.91 20.24 -30.53%
DPS 3.45 3.45 3.45 3.44 3.44 3.44 3.44 0.19%
NAPS 1.4784 1.4605 1.4169 1.4026 1.3886 1.5473 1.5002 -0.96%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.10 1.78 1.75 1.84 1.88 1.94 2.80 -
P/RPS 0.47 0.38 0.37 0.38 0.40 0.45 0.65 -19.39%
P/EPS 3.26 -5.27 -4.71 -4.12 -5.40 2.37 2.49 19.61%
EY 30.68 -18.98 -21.22 -24.30 -18.53 42.26 40.08 -16.27%
DY 9.05 10.67 10.86 10.33 10.11 9.79 6.79 21.04%
P/NAPS 0.26 0.22 0.22 0.24 0.25 0.23 0.34 -16.33%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 -
Price 2.30 1.98 2.04 1.76 2.06 1.83 2.30 -
P/RPS 0.51 0.43 0.43 0.36 0.43 0.42 0.53 -2.52%
P/EPS 3.57 -5.86 -5.49 -3.94 -5.91 2.23 2.05 44.60%
EY 28.01 -17.06 -18.20 -25.40 -16.91 44.80 48.80 -30.86%
DY 8.26 9.60 9.31 10.80 9.22 10.38 8.26 0.00%
P/NAPS 0.28 0.25 0.26 0.23 0.27 0.22 0.28 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment