[GENTING] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 128.08%
YoY- -50.04%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,123,184 981,055 896,256 809,023 710,142 12.13%
PBT 471,488 398,333 361,523 160,268 281,758 13.72%
Tax -248,534 -202,737 -182,116 -91,329 -143,775 14.65%
NP 222,954 195,596 179,407 68,939 137,983 12.73%
-
NP to SH 222,954 195,596 179,407 68,939 137,983 12.73%
-
Tax Rate 52.71% 50.90% 50.37% 56.99% 51.03% -
Total Cost 900,230 785,459 716,849 740,084 572,159 11.98%
-
Net Worth 7,269,779 6,620,822 5,973,197 5,437,739 5,920,596 5.26%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 7,269,779 6,620,822 5,973,197 5,437,739 5,920,596 5.26%
NOSH 704,436 704,342 703,556 703,459 703,994 0.01%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 19.85% 19.94% 20.02% 8.52% 19.43% -
ROE 3.07% 2.95% 3.00% 1.27% 2.33% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 159.44 139.29 127.39 115.01 100.87 12.11%
EPS 31.65 27.77 25.50 9.80 19.60 12.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.32 9.40 8.49 7.73 8.41 5.24%
Adjusted Per Share Value based on latest NOSH - 703,459
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 28.97 25.31 23.12 20.87 18.32 12.12%
EPS 5.75 5.05 4.63 1.78 3.56 12.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8752 1.7078 1.5407 1.4026 1.5271 5.26%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.38 2.58 2.78 1.84 3.16 -
P/RPS 2.12 1.85 2.18 1.60 3.13 -9.27%
P/EPS 10.68 9.29 10.90 18.78 16.12 -9.77%
EY 9.36 10.76 9.17 5.33 6.20 10.83%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.33 0.24 0.38 -3.46%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 28/05/03 30/05/02 29/05/01 25/05/00 -
Price 2.90 2.68 3.12 1.76 2.98 -
P/RPS 1.82 1.92 2.45 1.53 2.95 -11.36%
P/EPS 9.16 9.65 12.24 17.96 15.20 -11.88%
EY 10.91 10.36 8.17 5.57 6.58 13.46%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.37 0.23 0.35 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment