[GKENT] YoY TTM Result on 30-Apr-2001 [#1]

Announcement Date
26-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 12.77%
YoY- 79.21%
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 101,258 117,990 141,782 167,351 134,143 -6.78%
PBT 12,011 4,309 -56,517 -6,989 -36,190 -
Tax -2,301 -2,008 82 8,158 36,220 -
NP 9,710 2,301 -56,435 1,169 30 323.73%
-
NP to SH 9,710 2,301 -56,435 -7,783 -37,430 -
-
Tax Rate 19.16% 46.60% - - - -
Total Cost 91,548 115,689 198,217 166,182 134,113 -9.09%
-
Net Worth 89,059 7,666 8,430 66,073 66,749 7.46%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 89,059 7,666 8,430 66,073 66,749 7.46%
NOSH 158,723 84,341 84,304 84,710 75,000 20.59%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 9.59% 1.95% -39.80% 0.70% 0.02% -
ROE 10.90% 30.01% -669.42% -11.78% -56.07% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 63.80 139.90 168.18 197.56 178.86 -22.70%
EPS 6.12 2.73 -66.94 -9.19 -49.91 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5611 0.0909 0.10 0.78 0.89 -10.88%
Adjusted Per Share Value based on latest NOSH - 84,710
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 19.40 22.60 27.16 32.06 25.70 -6.78%
EPS 1.86 0.44 -10.81 -1.49 -7.17 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1706 0.0147 0.0162 0.1266 0.1279 7.46%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.80 0.23 0.43 0.51 1.58 -
P/RPS 1.25 0.16 0.26 0.26 0.88 9.16%
P/EPS 13.08 8.43 -0.64 -5.55 -3.17 -
EY 7.65 11.86 -155.68 -18.02 -31.59 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.53 4.30 0.65 1.78 -5.32%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/06/04 01/08/03 28/06/02 26/06/01 27/06/00 -
Price 0.80 0.47 0.34 0.45 1.26 -
P/RPS 1.25 0.34 0.20 0.23 0.70 15.58%
P/EPS 13.08 17.23 -0.51 -4.90 -2.52 -
EY 7.65 5.80 -196.89 -20.42 -39.61 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 5.17 3.40 0.58 1.42 0.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment