[GKENT] QoQ Quarter Result on 30-Apr-2001 [#1]

Announcement Date
26-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 123.13%
YoY- 3796.67%
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 25,844 29,680 67,508 69,614 33,980 31,127 32,630 -14.35%
PBT -53,797 -2,078 2,087 1,604 -4,364 -910 -3,319 537.23%
Tax 53,797 2,078 -109 -435 4,364 910 3,319 537.23%
NP 0 0 1,978 1,169 0 0 0 -
-
NP to SH -53,711 -1,926 1,978 1,169 -5,054 -1,653 -2,245 725.50%
-
Tax Rate - - 5.22% 27.12% - - - -
Total Cost 25,844 29,680 65,530 68,445 33,980 31,127 32,630 -14.35%
-
Net Worth 10,973 64,199 66,778 66,073 63,520 69,999 72,582 -71.52%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 10,973 64,199 66,778 66,073 63,520 69,999 72,582 -71.52%
NOSH 84,411 84,473 84,529 84,710 84,693 84,336 84,398 0.01%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 2.93% 1.68% 0.00% 0.00% 0.00% -
ROE -489.46% -3.00% 2.96% 1.77% -7.96% -2.36% -3.09% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 30.62 35.14 79.86 82.18 40.12 36.91 38.66 -14.35%
EPS -63.63 -2.28 2.34 1.38 -5.99 -1.96 -2.66 725.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.76 0.79 0.78 0.75 0.83 0.86 -71.52%
Adjusted Per Share Value based on latest NOSH - 84,710
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 4.59 5.27 11.99 12.36 6.03 5.53 5.79 -14.30%
EPS -9.54 -0.34 0.35 0.21 -0.90 -0.29 -0.40 723.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0195 0.114 0.1186 0.1173 0.1128 0.1243 0.1289 -71.51%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.45 0.44 0.57 0.51 0.68 0.84 1.22 -
P/RPS 1.47 1.25 0.71 0.62 1.69 2.28 3.16 -39.87%
P/EPS -0.71 -19.30 24.36 36.96 -11.40 -42.86 -45.86 -93.74%
EY -141.40 -5.18 4.11 2.71 -8.78 -2.33 -2.18 1502.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 0.58 0.72 0.65 0.91 1.01 1.42 80.78%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 24/04/02 21/12/01 18/09/01 26/06/01 30/03/01 20/12/00 26/09/00 -
Price 0.45 0.49 0.40 0.45 0.50 0.79 0.89 -
P/RPS 1.47 1.39 0.50 0.55 1.25 2.14 2.30 -25.74%
P/EPS -0.71 -21.49 17.09 32.61 -8.38 -40.31 -33.46 -92.28%
EY -141.40 -4.65 5.85 3.07 -11.93 -2.48 -2.99 1198.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 0.64 0.51 0.58 0.67 0.95 1.03 123.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment