[GKENT] YoY TTM Result on 30-Apr-2003 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
01-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- 103.63%
YoY- 104.08%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 97,730 106,882 101,258 117,990 141,782 167,351 134,143 -5.13%
PBT 10,498 14,536 12,011 4,309 -56,517 -6,989 -36,190 -
Tax -3,480 -4,627 -2,301 -2,008 82 8,158 36,220 -
NP 7,018 9,909 9,710 2,301 -56,435 1,169 30 148.12%
-
NP to SH 6,919 9,909 9,710 2,301 -56,435 -7,783 -37,430 -
-
Tax Rate 33.15% 31.83% 19.16% 46.60% - - - -
Total Cost 90,712 96,973 91,548 115,689 198,217 166,182 134,113 -6.30%
-
Net Worth 0 101,384 89,059 7,666 8,430 66,073 66,749 -
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 0 101,384 89,059 7,666 8,430 66,073 66,749 -
NOSH 157,708 158,809 158,723 84,341 84,304 84,710 75,000 13.18%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 7.18% 9.27% 9.59% 1.95% -39.80% 0.70% 0.02% -
ROE 0.00% 9.77% 10.90% 30.01% -669.42% -11.78% -56.07% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 61.97 67.30 63.80 139.90 168.18 197.56 178.86 -16.18%
EPS 4.39 6.24 6.12 2.73 -66.94 -9.19 -49.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6384 0.5611 0.0909 0.10 0.78 0.89 -
Adjusted Per Share Value based on latest NOSH - 84,341
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 17.35 18.98 17.98 20.95 25.17 29.71 23.82 -5.14%
EPS 1.23 1.76 1.72 0.41 -10.02 -1.38 -6.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.18 0.1581 0.0136 0.015 0.1173 0.1185 -
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.56 0.71 0.80 0.23 0.43 0.51 1.58 -
P/RPS 0.90 1.05 1.25 0.16 0.26 0.26 0.88 0.37%
P/EPS 12.76 11.38 13.08 8.43 -0.64 -5.55 -3.17 -
EY 7.83 8.79 7.65 11.86 -155.68 -18.02 -31.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.11 1.43 2.53 4.30 0.65 1.78 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 19/06/06 30/06/05 28/06/04 01/08/03 28/06/02 26/06/01 27/06/00 -
Price 0.48 0.64 0.80 0.47 0.34 0.45 1.26 -
P/RPS 0.77 0.95 1.25 0.34 0.20 0.23 0.70 1.60%
P/EPS 10.94 10.26 13.08 17.23 -0.51 -4.90 -2.52 -
EY 9.14 9.75 7.65 5.80 -196.89 -20.42 -39.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 1.43 5.17 3.40 0.58 1.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment