[GKENT] YoY TTM Result on 31-Oct-2004 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
09-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- -24.18%
YoY- 188.1%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 92,455 86,962 109,730 98,585 116,492 98,997 200,782 -12.11%
PBT 13,514 9,433 13,387 12,984 5,384 -50,932 -2,751 -
Tax -3,333 -2,675 -4,299 -3,177 -1,980 -1,475 3,972 -
NP 10,181 6,758 9,088 9,807 3,404 -52,407 1,221 42.37%
-
NP to SH 10,084 6,662 9,020 9,807 3,404 -52,407 -3,833 -
-
Tax Rate 24.66% 28.36% 32.11% 24.47% 36.78% - - -
Total Cost 82,274 80,204 100,642 88,778 113,088 151,404 199,561 -13.72%
-
Net Worth 182,495 0 0 95,579 50,003 11,666 64,199 19.01%
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 182,495 0 0 95,579 50,003 11,666 64,199 19.01%
NOSH 237,624 223,787 158,400 158,402 93,012 83,333 84,473 18.80%
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin 11.01% 7.77% 8.28% 9.95% 2.92% -52.94% 0.61% -
ROE 5.53% 0.00% 0.00% 10.26% 6.81% -449.20% -5.97% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 38.91 38.86 69.27 62.24 125.24 118.80 237.69 -26.02%
EPS 4.24 2.98 5.69 6.19 3.66 -62.89 -4.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.768 0.00 0.00 0.6034 0.5376 0.14 0.76 0.17%
Adjusted Per Share Value based on latest NOSH - 158,402
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 16.41 15.44 19.48 17.50 20.68 17.58 35.65 -12.12%
EPS 1.79 1.18 1.60 1.74 0.60 -9.30 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.324 0.00 0.00 0.1697 0.0888 0.0207 0.114 19.00%
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 -
Price 0.57 0.57 0.60 0.72 1.52 0.29 0.44 -
P/RPS 1.46 1.47 0.87 1.16 1.21 0.24 0.19 40.45%
P/EPS 13.43 19.15 10.54 11.63 41.53 -0.46 -9.70 -
EY 7.45 5.22 9.49 8.60 2.41 -216.86 -10.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 1.19 2.83 2.07 0.58 4.14%
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 18/12/07 19/12/06 13/12/05 09/12/04 29/12/03 17/12/02 21/12/01 -
Price 0.54 0.57 0.60 0.81 1.19 0.28 0.49 -
P/RPS 1.39 1.47 0.87 1.30 0.95 0.24 0.21 37.00%
P/EPS 12.72 19.15 10.54 13.08 32.52 -0.45 -10.80 -
EY 7.86 5.22 9.49 7.64 3.08 -224.60 -9.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 1.34 2.21 2.00 0.64 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment