[BJASSET] YoY TTM Result on 30-Apr-2006 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
15-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- -4.32%
YoY- -9.56%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 155,755 310,016 387,845 370,699 203,851 156,660 191,444 -2.83%
PBT 284,591 36,004 -32,569 -1,984 -7,108 15,475 18,077 46.85%
Tax -66,415 -32,157 -24,569 -10,814 -8,702 -8,373 -7,442 35.68%
NP 218,176 3,847 -57,138 -12,798 -15,810 7,102 10,635 52.37%
-
NP to SH 216,179 -2,050 -61,847 -17,321 -15,810 7,102 10,635 52.18%
-
Tax Rate 23.34% 89.32% - - - 54.11% 41.17% -
Total Cost -62,421 306,169 444,983 383,497 219,661 149,558 180,809 -
-
Net Worth 1,478,170 1,076,700 1,158,427 1,195,062 891,553 14,919 16,647 86.91%
Dividend
30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - 3,591 8,368 2,392 -
Div Payout % - - - - 0.00% 117.84% 22.49% -
Equity
30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 1,478,170 1,076,700 1,158,427 1,195,062 891,553 14,919 16,647 86.91%
NOSH 1,111,406 970,000 905,021 905,350 817,939 165,769 166,476 30.30%
Ratio Analysis
30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 140.08% 1.24% -14.73% -3.45% -7.76% 4.53% 5.56% -
ROE 14.62% -0.19% -5.34% -1.45% -1.77% 47.60% 63.88% -
Per Share
30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 14.01 31.96 42.85 40.95 24.92 94.50 115.00 -25.43%
EPS 19.45 -0.21 -6.83 -1.91 -1.93 4.28 6.39 16.78%
DPS 0.00 0.00 0.00 0.00 0.44 5.04 1.44 -
NAPS 1.33 1.11 1.28 1.32 1.09 0.09 0.10 43.44%
Adjusted Per Share Value based on latest NOSH - 905,350
30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 6.09 12.12 15.16 14.49 7.97 6.12 7.48 -2.82%
EPS 8.45 -0.08 -2.42 -0.68 -0.62 0.28 0.42 51.96%
DPS 0.00 0.00 0.00 0.00 0.14 0.33 0.09 -
NAPS 0.5778 0.4209 0.4528 0.4671 0.3485 0.0058 0.0065 86.94%
Price Multiplier on Financial Quarter End Date
30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/06/10 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.50 0.49 0.56 0.62 0.44 1.10 1.06 -
P/RPS 3.57 1.53 1.31 1.51 1.77 1.16 0.92 20.80%
P/EPS 2.57 -231.85 -8.19 -32.41 -22.76 25.68 16.59 -22.89%
EY 38.90 -0.43 -12.20 -3.09 -4.39 3.89 6.03 29.68%
DY 0.00 0.00 0.00 0.00 1.00 4.58 1.36 -
P/NAPS 0.38 0.44 0.44 0.47 0.40 12.22 10.60 -37.12%
Price Multiplier on Announcement Date
30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date - 18/06/08 19/06/07 15/06/06 27/06/05 08/06/04 06/06/03 -
Price 0.00 0.39 0.54 0.53 0.41 1.16 1.18 -
P/RPS 0.00 1.22 1.26 1.29 1.65 1.23 1.03 -
P/EPS 0.00 -184.54 -7.90 -27.70 -21.21 27.08 18.47 -
EY 0.00 -0.54 -12.66 -3.61 -4.71 3.69 5.41 -
DY 0.00 0.00 0.00 0.00 1.07 4.34 1.22 -
P/NAPS 0.00 0.35 0.42 0.40 0.38 12.89 11.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment