[GUH] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -50.45%
YoY- -51.59%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 349,315 356,060 315,120 285,373 299,379 286,569 280,386 3.72%
PBT 797 5,610 23,216 18,674 33,637 38,606 46,897 -49.27%
Tax -3,483 -7,359 -4,342 -8,746 -13,124 -8,023 -10,687 -17.03%
NP -2,686 -1,749 18,874 9,928 20,513 30,583 36,210 -
-
NP to SH -2,681 -1,744 18,878 9,931 20,513 29,987 36,111 -
-
Tax Rate 437.01% 131.18% 18.70% 46.84% 39.02% 20.78% 22.79% -
Total Cost 352,001 357,809 296,246 275,445 278,866 255,986 244,176 6.28%
-
Net Worth 504,826 518,544 524,981 519,037 493,382 481,590 422,663 3.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - 9,227 13,224 13,212 10,576 11,082 -
Div Payout % - - 48.88% 133.16% 64.41% 35.27% 30.69% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 504,826 518,544 524,981 519,037 493,382 481,590 422,663 3.00%
NOSH 277,904 277,904 277,904 264,814 263,841 264,610 176,109 7.89%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -0.77% -0.49% 5.99% 3.48% 6.85% 10.67% 12.91% -
ROE -0.53% -0.34% 3.60% 1.91% 4.16% 6.23% 8.54% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 127.32 129.78 119.45 107.76 113.47 108.30 159.21 -3.65%
EPS -0.98 -0.64 7.16 3.75 7.77 11.33 20.50 -
DPS 0.00 0.00 3.50 5.00 5.00 4.00 6.29 -
NAPS 1.84 1.89 1.99 1.96 1.87 1.82 2.40 -4.32%
Adjusted Per Share Value based on latest NOSH - 264,814
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 123.84 126.23 111.72 101.17 106.14 101.60 99.40 3.73%
EPS -0.95 -0.62 6.69 3.52 7.27 10.63 12.80 -
DPS 0.00 0.00 3.27 4.69 4.68 3.75 3.93 -
NAPS 1.7897 1.8384 1.8612 1.8401 1.7492 1.7074 1.4984 3.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.45 0.70 0.845 1.02 1.04 0.96 1.13 -
P/RPS 0.35 0.54 0.71 0.95 0.92 0.89 0.71 -11.11%
P/EPS -46.05 -110.12 11.81 27.20 13.38 8.47 5.51 -
EY -2.17 -0.91 8.47 3.68 7.48 11.80 18.15 -
DY 0.00 0.00 4.14 4.90 4.81 4.16 5.57 -
P/NAPS 0.24 0.37 0.42 0.52 0.56 0.53 0.47 -10.59%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 26/02/18 27/02/17 23/02/16 24/02/15 11/02/14 19/02/13 -
Price 0.50 0.76 0.86 0.93 1.09 1.04 1.10 -
P/RPS 0.39 0.59 0.72 0.86 0.96 0.96 0.69 -9.06%
P/EPS -51.17 -119.56 12.02 24.80 14.02 9.18 5.36 -
EY -1.95 -0.84 8.32 4.03 7.13 10.90 18.64 -
DY 0.00 0.00 4.07 5.38 4.59 3.84 5.72 -
P/NAPS 0.27 0.40 0.43 0.47 0.58 0.57 0.46 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment