[GUH] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 15.57%
YoY- -2423.5%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 225,893 262,024 283,613 241,466 316,876 346,592 357,609 -7.36%
PBT -11,717 -1,924 15,399 -34,929 2,883 3,606 1,258 -
Tax -2,745 -4,622 -6,151 -3,041 -1,254 -4,435 -6,889 -14.20%
NP -14,462 -6,546 9,248 -37,970 1,629 -829 -5,631 17.00%
-
NP to SH -14,314 -6,526 9,252 -37,966 1,634 -821 -5,627 16.82%
-
Tax Rate - - 39.94% - 43.50% 122.99% 547.62% -
Total Cost 240,355 268,570 274,365 279,436 315,247 347,421 363,240 -6.64%
-
Net Worth 467,057 4,818,683 487,511 475,019 508,353 508,353 513,056 -1.55%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 467,057 4,818,683 487,511 475,019 508,353 508,353 513,056 -1.55%
NOSH 281,360 280,271 280,271 277,904 277,904 277,904 277,904 0.20%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -6.40% -2.50% 3.26% -15.72% 0.51% -0.24% -1.57% -
ROE -3.06% -0.14% 1.90% -7.99% 0.32% -0.16% -1.10% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 80.29 9.35 101.81 86.92 114.07 124.77 130.34 -7.75%
EPS -5.09 -0.23 3.32 -13.67 0.59 -0.30 -2.05 16.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.72 1.75 1.71 1.83 1.83 1.87 -1.96%
Adjusted Per Share Value based on latest NOSH - 277,904
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 79.89 92.67 100.30 85.40 112.07 122.58 126.47 -7.36%
EPS -5.06 -2.31 3.27 -13.43 0.58 -0.29 -1.99 16.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6518 17.0419 1.7241 1.68 1.7979 1.7979 1.8145 -1.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.365 0.505 0.50 0.44 0.28 0.48 0.625 -
P/RPS 0.45 5.40 0.49 0.51 0.25 0.38 0.48 -1.06%
P/EPS -7.17 -216.79 15.06 -3.22 47.60 -162.41 -30.47 -21.40%
EY -13.94 -0.46 6.64 -31.06 2.10 -0.62 -3.28 27.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.29 0.26 0.15 0.26 0.33 -6.52%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 31/05/23 30/05/22 31/05/21 30/06/20 23/05/19 22/05/18 -
Price 0.39 0.515 0.47 0.395 0.35 0.49 0.565 -
P/RPS 0.49 5.51 0.46 0.45 0.31 0.39 0.43 2.19%
P/EPS -7.67 -221.09 14.15 -2.89 59.50 -165.79 -27.55 -19.17%
EY -13.04 -0.45 7.07 -34.60 1.68 -0.60 -3.63 23.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.27 0.23 0.19 0.27 0.30 -4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment