[GUH] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -222.65%
YoY- -130.54%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 241,466 316,876 346,592 357,609 323,863 292,303 289,094 -2.95%
PBT -34,929 2,883 3,606 1,258 23,157 15,173 31,874 -
Tax -3,041 -1,254 -4,435 -6,889 -4,739 -7,395 -13,200 -21.68%
NP -37,970 1,629 -829 -5,631 18,418 7,778 18,674 -
-
NP to SH -37,966 1,634 -821 -5,627 18,426 7,778 18,675 -
-
Tax Rate - 43.50% 122.99% 547.62% 20.46% 48.74% 41.41% -
Total Cost 279,436 315,247 347,421 363,240 305,445 284,525 270,420 0.54%
-
Net Worth 475,019 508,353 508,353 513,056 527,620 507,944 506,229 -1.05%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - 9,227 13,224 13,212 -
Div Payout % - - - - 50.08% 170.03% 70.75% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 475,019 508,353 508,353 513,056 527,620 507,944 506,229 -1.05%
NOSH 277,904 277,904 277,904 277,904 263,810 264,554 263,661 0.87%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -15.72% 0.51% -0.24% -1.57% 5.69% 2.66% 6.46% -
ROE -7.99% 0.32% -0.16% -1.10% 3.49% 1.53% 3.69% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 86.92 114.07 124.77 130.34 122.76 110.49 109.65 -3.79%
EPS -13.67 0.59 -0.30 -2.05 6.98 2.94 7.08 -
DPS 0.00 0.00 0.00 0.00 3.50 5.00 5.00 -
NAPS 1.71 1.83 1.83 1.87 2.00 1.92 1.92 -1.91%
Adjusted Per Share Value based on latest NOSH - 277,904
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 85.40 112.07 122.58 126.47 114.54 103.38 102.24 -2.95%
EPS -13.43 0.58 -0.29 -1.99 6.52 2.75 6.60 -
DPS 0.00 0.00 0.00 0.00 3.26 4.68 4.67 -
NAPS 1.68 1.7979 1.7979 1.8145 1.866 1.7964 1.7903 -1.05%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.44 0.28 0.48 0.625 0.885 0.91 1.07 -
P/RPS 0.51 0.25 0.38 0.48 0.72 0.82 0.98 -10.30%
P/EPS -3.22 47.60 -162.41 -30.47 12.67 30.95 15.11 -
EY -31.06 2.10 -0.62 -3.28 7.89 3.23 6.62 -
DY 0.00 0.00 0.00 0.00 3.95 5.49 4.67 -
P/NAPS 0.26 0.15 0.26 0.33 0.44 0.47 0.56 -11.99%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 30/06/20 23/05/19 22/05/18 23/05/17 24/05/16 19/05/15 -
Price 0.395 0.35 0.49 0.565 1.01 0.85 1.04 -
P/RPS 0.45 0.31 0.39 0.43 0.82 0.77 0.95 -11.69%
P/EPS -2.89 59.50 -165.79 -27.55 14.46 28.91 14.68 -
EY -34.60 1.68 -0.60 -3.63 6.92 3.46 6.81 -
DY 0.00 0.00 0.00 0.00 3.47 5.88 4.81 -
P/NAPS 0.23 0.19 0.27 0.30 0.51 0.44 0.54 -13.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment