[HUMEINDx] YoY TTM Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 14.93%
YoY- 67.17%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 535,238 1,903,344 4,807,188 5,266,001 5,095,144 -43.04%
PBT 95,221 188,064 383,105 279,835 194,761 -16.37%
Tax -14,762 -78,596 -191,686 -161,355 -123,888 -41.22%
NP 80,459 109,468 191,419 118,480 70,873 3.22%
-
NP to SH 80,459 109,468 191,419 118,480 70,873 3.22%
-
Tax Rate 15.50% 41.79% 50.03% 57.66% 63.61% -
Total Cost 454,779 1,793,876 4,615,769 5,147,521 5,024,271 -45.12%
-
Net Worth 526,698 484,301 371,046 194,031 67,569 67.03%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 43,280 29,235 55,443 43,632 43,684 -0.23%
Div Payout % 53.79% 26.71% 28.96% 36.83% 61.64% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 526,698 484,301 371,046 194,031 67,569 67.03%
NOSH 171,563 166,426 249,024 245,608 243,229 -8.35%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 15.03% 5.75% 3.98% 2.25% 1.39% -
ROE 15.28% 22.60% 51.59% 61.06% 104.89% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 311.98 1,143.65 1,930.41 2,144.06 2,094.79 -37.85%
EPS 46.90 65.78 76.87 48.24 29.14 12.62%
DPS 25.23 17.57 22.26 17.96 17.96 8.86%
NAPS 3.07 2.91 1.49 0.79 0.2778 82.25%
Adjusted Per Share Value based on latest NOSH - 245,608
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 301.99 1,073.91 2,712.33 2,971.21 2,874.81 -43.04%
EPS 45.40 61.76 108.00 66.85 39.99 3.22%
DPS 24.42 16.50 31.28 24.62 24.65 -0.23%
NAPS 2.9718 2.7325 2.0935 1.0948 0.3812 67.03%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 19/08/04 28/08/03 26/08/02 29/08/01 24/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment