[HUMEINDx] YoY Annual (Unaudited) Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
YoY- 67.17%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 535,238 1,903,344 4,807,439 5,266,028 5,095,144 -43.04%
PBT 95,221 188,064 383,105 279,835 194,760 -16.37%
Tax -14,762 -78,596 -190,773 -161,355 -123,888 -41.22%
NP 80,459 109,468 192,332 118,480 70,872 3.22%
-
NP to SH 80,459 109,468 192,332 118,480 70,872 3.22%
-
Tax Rate 15.50% 41.79% 49.80% 57.66% 63.61% -
Total Cost 454,779 1,793,876 4,615,107 5,147,548 5,024,272 -45.12%
-
Net Worth 515,031 596,874 367,168 194,028 67,587 66.08%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 43,618 33,638 55,198 44,110 40,338 1.97%
Div Payout % 54.21% 30.73% 28.70% 37.23% 56.92% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 515,031 596,874 367,168 194,028 67,587 66.08%
NOSH 167,762 205,111 246,421 245,605 243,295 -8.86%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 15.03% 5.75% 4.00% 2.25% 1.39% -
ROE 15.62% 18.34% 52.38% 61.06% 104.86% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 319.04 927.96 1,950.90 2,144.10 2,094.22 -37.50%
EPS 47.96 53.37 78.05 48.76 29.13 13.26%
DPS 26.00 16.40 22.40 17.96 16.58 11.89%
NAPS 3.07 2.91 1.49 0.79 0.2778 82.25%
Adjusted Per Share Value based on latest NOSH - 245,608
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 301.99 1,073.91 2,712.48 2,971.22 2,874.81 -43.04%
EPS 45.40 61.76 108.52 66.85 39.99 3.22%
DPS 24.61 18.98 31.14 24.89 22.76 1.97%
NAPS 2.9059 3.3677 2.0717 1.0948 0.3813 66.09%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 19/08/04 28/08/03 26/08/02 29/08/01 24/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment