[E&O] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 17.07%
YoY- -55.66%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 80,428 90,400 88,052 141,405 151,690 120,682 127,859 0.47%
PBT 8,585 7,016 5,328 13,806 15,681 13,200 19,123 0.81%
Tax -3,821 -3,776 -3,160 -6,109 -9,106 -7,586 -1,763 -0.78%
NP 4,764 3,240 2,168 7,697 6,574 5,614 17,360 1.32%
-
NP to SH 4,764 3,240 2,168 7,697 6,574 5,614 17,360 1.32%
-
Tax Rate 44.51% 53.82% 59.31% 44.25% 58.07% 57.47% 9.22% -
Total Cost 75,664 87,160 85,884 133,708 145,116 115,068 110,499 0.38%
-
Net Worth 272,680 268,981 320,086 321,166 321,542 323,324 315,356 0.14%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - - 3,593 - - - -
Div Payout % - - - 46.69% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 272,680 268,981 320,086 321,166 321,542 323,324 315,356 0.14%
NOSH 102,968 102,531 102,264 102,671 102,729 103,962 102,721 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 5.92% 3.58% 2.46% 5.44% 4.33% 4.65% 13.58% -
ROE 1.75% 1.20% 0.68% 2.40% 2.04% 1.74% 5.50% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 78.11 88.17 86.10 137.73 147.66 116.08 124.47 0.47%
EPS 4.63 3.16 2.12 7.48 6.40 5.40 16.90 1.32%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 2.6482 2.6234 3.13 3.1281 3.13 3.11 3.07 0.15%
Adjusted Per Share Value based on latest NOSH - 102,545
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 3.82 4.29 4.18 6.72 7.21 5.73 6.07 0.47%
EPS 0.23 0.15 0.10 0.37 0.31 0.27 0.82 1.30%
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.1295 0.1278 0.1521 0.1526 0.1528 0.1536 0.1498 0.14%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.50 2.04 2.19 2.75 0.00 0.00 0.00 -
P/RPS 1.92 2.31 2.54 2.00 0.00 0.00 0.00 -100.00%
P/EPS 32.42 64.56 103.30 36.68 0.00 0.00 0.00 -100.00%
EY 3.08 1.55 0.97 2.73 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.27 0.00 0.00 0.00 -
P/NAPS 0.57 0.78 0.70 0.88 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/02/01 21/11/00 23/08/00 24/05/00 24/02/00 16/11/99 - -
Price 1.54 1.68 2.16 2.50 2.98 0.00 0.00 -
P/RPS 1.97 1.91 2.51 1.82 2.02 0.00 0.00 -100.00%
P/EPS 33.29 53.16 101.89 33.35 46.56 0.00 0.00 -100.00%
EY 3.00 1.88 0.98 3.00 2.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.69 0.80 0.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment