[DBHD] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -6.53%
YoY- 232.06%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 45,511 38,389 54,406 78,108 127,095 78,576 55,079 -3.12%
PBT -11,427 -19,877 -1,789 4,231 7,123 22,606 33,624 -
Tax -1,630 5,430 3,263 -235 -5,916 -1,181 -2,052 -3.76%
NP -13,057 -14,447 1,474 3,996 1,207 21,425 31,572 -
-
NP to SH -12,150 -11,737 1,842 4,008 1,207 21,425 31,572 -
-
Tax Rate - - - 5.55% 83.05% 5.22% 6.10% -
Total Cost 58,568 52,836 52,932 74,112 125,888 57,151 23,507 16.41%
-
Net Worth 109,812 120,327 132,601 137,691 124,894 105,337 87,057 3.94%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 109,812 120,327 132,601 137,691 124,894 105,337 87,057 3.94%
NOSH 778,809 771,333 770,937 791,333 780,588 768,888 791,428 -0.26%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -28.69% -37.63% 2.71% 5.12% 0.95% 27.27% 57.32% -
ROE -11.06% -9.75% 1.39% 2.91% 0.97% 20.34% 36.27% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 5.84 4.98 7.06 9.87 16.28 10.22 6.96 -2.87%
EPS -1.56 -1.52 0.24 0.51 0.15 2.79 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.141 0.156 0.172 0.174 0.16 0.137 0.11 4.22%
Adjusted Per Share Value based on latest NOSH - 791,333
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 13.93 11.75 16.65 23.90 38.89 24.05 16.86 -3.12%
EPS -3.72 -3.59 0.56 1.23 0.37 6.56 9.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.336 0.3682 0.4058 0.4214 0.3822 0.3224 0.2664 3.94%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.80 0.50 1.41 0.44 0.28 0.34 0.42 -
P/RPS 13.69 10.05 19.98 4.46 1.72 3.33 6.03 14.62%
P/EPS -51.28 -32.86 590.13 86.87 181.08 12.20 10.53 -
EY -1.95 -3.04 0.17 1.15 0.55 8.20 9.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.67 3.21 8.20 2.53 1.75 2.48 3.82 6.79%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 29/08/08 29/08/07 29/08/06 29/08/05 27/08/04 22/08/03 -
Price 0.74 0.53 1.31 0.42 0.25 0.33 0.55 -
P/RPS 12.66 10.65 18.56 4.26 1.54 3.23 7.90 8.16%
P/EPS -47.43 -34.83 548.28 82.92 161.68 11.84 13.79 -
EY -2.11 -2.87 0.18 1.21 0.62 8.44 7.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 3.40 7.62 2.41 1.56 2.41 5.00 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment