[DBHD] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 49.83%
YoY- 65.07%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 25,311 41,396 41,786 73,003 82,193 123,424 71,292 -15.84%
PBT 2,590 -10,830 -19,753 3,799 4,755 6,532 23,698 -30.84%
Tax -806 -1,238 5,055 1,979 -467 -5,903 -2,133 -14.96%
NP 1,784 -12,068 -14,698 5,778 4,288 629 21,565 -33.97%
-
NP to SH 1,169 -11,193 -11,890 7,078 4,288 629 21,565 -38.46%
-
Tax Rate 31.12% - - -52.09% 9.82% 90.37% 9.00% -
Total Cost 23,527 53,464 56,484 67,225 77,905 122,795 49,727 -11.72%
-
Net Worth 115,289 116,401 124,417 183,531 134,357 124,211 104,609 1.63%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 115,289 116,401 124,417 183,531 134,357 124,211 104,609 1.63%
NOSH 251,176 797,272 782,500 1,048,750 785,714 791,153 780,666 -17.21%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 7.05% -29.15% -35.17% 7.91% 5.22% 0.51% 30.25% -
ROE 1.01% -9.62% -9.56% 3.86% 3.19% 0.51% 20.61% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 10.08 5.19 5.34 6.96 10.46 15.60 9.13 1.66%
EPS 0.47 -1.40 -1.52 0.67 0.55 0.08 2.76 -25.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.459 0.146 0.159 0.175 0.171 0.157 0.134 22.76%
Adjusted Per Share Value based on latest NOSH - 1,048,750
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.75 12.67 12.79 22.34 25.15 37.77 21.82 -15.83%
EPS 0.36 -3.43 -3.64 2.17 1.31 0.19 6.60 -38.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3528 0.3562 0.3807 0.5616 0.4112 0.3801 0.3201 1.63%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.75 0.41 0.84 1.61 0.38 0.33 0.41 -
P/RPS 7.44 7.90 15.73 23.13 3.63 2.12 4.49 8.77%
P/EPS 161.15 -29.20 -55.28 238.55 69.63 415.07 14.84 48.78%
EY 0.62 -3.42 -1.81 0.42 1.44 0.24 6.74 -32.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.81 5.28 9.20 2.22 2.10 3.06 -9.96%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 26/05/09 30/05/08 29/05/07 30/05/06 30/05/05 27/05/04 -
Price 0.80 0.75 0.53 1.22 0.42 0.23 0.34 -
P/RPS 7.94 14.44 9.92 17.53 4.01 1.47 3.72 13.46%
P/EPS 171.89 -53.42 -34.88 180.77 76.96 289.29 12.31 55.14%
EY 0.58 -1.87 -2.87 0.55 1.30 0.35 8.12 -35.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 5.14 3.33 6.97 2.46 1.46 2.54 -6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment