[DBHD] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -232.57%
YoY- 53.86%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 4,784 10,536 13,768 19,536 47,652 66,956 62,228 -34.77%
PBT 7,880 1,740 -3,196 -3,956 -14,548 -6,708 4,512 9.73%
Tax -3,796 -52 -700 -2,756 0 -1,520 172 -
NP 4,084 1,688 -3,896 -6,712 -14,548 -8,228 4,684 -2.25%
-
NP to SH 5,124 3,508 -2,504 -6,712 -14,548 -8,228 4,684 1.50%
-
Tax Rate 48.17% 2.99% - - - - -3.81% -
Total Cost 700 8,848 17,664 26,248 62,200 75,184 57,544 -52.02%
-
Net Worth 115,289 116,401 124,417 183,531 134,357 124,211 104,609 1.63%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 115,289 116,401 124,417 183,531 134,357 124,211 104,609 1.63%
NOSH 251,176 797,272 782,500 1,048,750 785,714 791,153 780,666 -17.21%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 85.37% 16.02% -28.30% -34.36% -30.53% -12.29% 7.53% -
ROE 4.44% 3.01% -2.01% -3.66% -10.83% -6.62% 4.48% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1.90 1.32 1.76 1.86 6.06 8.46 7.97 -21.24%
EPS 2.04 0.44 0.32 -0.64 -1.68 -1.04 0.60 22.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.459 0.146 0.159 0.175 0.171 0.157 0.134 22.76%
Adjusted Per Share Value based on latest NOSH - 1,048,750
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1.46 3.22 4.21 5.98 14.58 20.49 19.04 -34.80%
EPS 1.57 1.07 -0.77 -2.05 -4.45 -2.52 1.43 1.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3528 0.3562 0.3807 0.5616 0.4112 0.3801 0.3201 1.63%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.75 0.41 0.84 1.61 0.38 0.33 0.41 -
P/RPS 39.38 31.03 47.74 86.43 6.27 3.90 5.14 40.38%
P/EPS 36.76 93.18 -262.50 -251.56 -20.52 -31.73 68.33 -9.81%
EY 2.72 1.07 -0.38 -0.40 -4.87 -3.15 1.46 10.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.81 5.28 9.20 2.22 2.10 3.06 -9.96%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 26/05/09 30/05/08 29/05/07 30/05/06 30/05/05 27/05/04 -
Price 0.80 0.75 0.53 1.22 0.42 0.23 0.34 -
P/RPS 42.00 56.75 30.12 65.49 6.93 2.72 4.27 46.35%
P/EPS 39.22 170.45 -165.63 -190.63 -22.68 -22.12 56.67 -5.94%
EY 2.55 0.59 -0.60 -0.52 -4.41 -4.52 1.76 6.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 5.14 3.33 6.97 2.46 1.46 2.54 -6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment