[ECOFIRS] YoY TTM Result on 30-Nov-2015 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
21-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- 149.59%
YoY- 212.71%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 198,017 182,818 103,819 117,681 21,987 40,367 159,450 3.67%
PBT 28,328 43,530 13,495 23,552 8,692 39,451 23,075 3.47%
Tax -6,138 -3,444 -4,340 -4,343 -2,445 -329 -6,578 -1.14%
NP 22,190 40,086 9,155 19,209 6,247 39,122 16,497 5.06%
-
NP to SH 22,235 40,178 8,678 19,338 6,184 39,593 17,271 4.29%
-
Tax Rate 21.67% 7.91% 32.16% 18.44% 28.13% 0.83% 28.51% -
Total Cost 175,827 142,732 94,664 98,472 15,740 1,245 142,953 3.50%
-
Net Worth 320,702 286,568 245,848 219,414 206,699 174,856 137,503 15.15%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 320,702 286,568 245,848 219,414 206,699 174,856 137,503 15.15%
NOSH 803,162 803,162 803,162 729,192 750,000 649,298 653,846 3.48%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 11.21% 21.93% 8.82% 16.32% 28.41% 96.92% 10.35% -
ROE 6.93% 14.02% 3.53% 8.81% 2.99% 22.64% 12.56% -
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 24.65 22.76 12.93 16.14 2.93 6.22 24.39 0.17%
EPS 2.77 5.00 1.08 2.65 0.82 6.10 2.64 0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3993 0.3568 0.3061 0.3009 0.2756 0.2693 0.2103 11.27%
Adjusted Per Share Value based on latest NOSH - 729,192
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 16.39 15.13 8.59 9.74 1.82 3.34 13.20 3.67%
EPS 1.84 3.33 0.72 1.60 0.51 3.28 1.43 4.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2655 0.2372 0.2035 0.1816 0.1711 0.1448 0.1138 15.15%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.295 0.31 0.26 0.255 0.325 0.19 0.16 -
P/RPS 1.20 1.36 2.01 1.58 11.09 3.06 0.66 10.47%
P/EPS 10.66 6.20 24.06 9.62 39.42 3.12 6.06 9.86%
EY 9.38 16.14 4.16 10.40 2.54 32.09 16.51 -8.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.87 0.85 0.85 1.18 0.71 0.76 -0.44%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 25/01/19 30/01/18 23/01/17 21/01/16 27/01/15 28/01/14 31/01/13 -
Price 0.295 0.29 0.27 0.245 0.31 0.255 0.15 -
P/RPS 1.20 1.27 2.09 1.52 10.57 4.10 0.62 11.62%
P/EPS 10.66 5.80 24.99 9.24 37.60 4.18 5.68 11.05%
EY 9.38 17.25 4.00 10.82 2.66 23.91 17.61 -9.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.88 0.81 1.12 0.95 0.71 0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment