[ECOFIRS] YoY TTM Result on 31-Jul-2005 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jul-2005 [#4]
Profit Trend
QoQ- -3.05%
YoY- -7.98%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 49,808 40,336 57,754 59,095 47,867 286,000 215,317 -25.36%
PBT -26,584 -8,060 -35,197 -179,722 -174,503 41,572 26,212 -
Tax -692 -209 6,156 -2,339 5,778 -23,941 -16,125 -46.70%
NP -27,276 -8,269 -29,041 -182,061 -168,725 17,631 10,087 -
-
NP to SH -27,607 -8,561 -28,795 -182,190 -168,725 17,631 10,087 -
-
Tax Rate - - - - - 57.59% 61.52% -
Total Cost 77,084 48,605 86,795 241,156 216,592 268,369 205,230 -17.77%
-
Net Worth 269,122 269,677 308,247 336,202 448,267 552,019 513,136 -12.10%
Dividend
31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 269,122 269,677 308,247 336,202 448,267 552,019 513,136 -12.10%
NOSH 649,583 649,512 652,098 650,168 593,653 459,556 417,795 9.22%
Ratio Analysis
31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin -54.76% -20.50% -50.28% -308.08% -352.49% 6.16% 4.68% -
ROE -10.26% -3.17% -9.34% -54.19% -37.64% 3.19% 1.97% -
Per Share
31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 7.67 6.21 8.86 9.09 8.06 62.23 51.54 -31.66%
EPS -4.25 -1.32 -4.42 -28.02 -28.42 3.84 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4143 0.4152 0.4727 0.5171 0.7551 1.2012 1.2282 -19.52%
Adjusted Per Share Value based on latest NOSH - 650,168
31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 4.12 3.34 4.78 4.89 3.96 23.68 17.83 -25.38%
EPS -2.29 -0.71 -2.38 -15.08 -13.97 1.46 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2228 0.2233 0.2552 0.2783 0.3711 0.457 0.4248 -12.10%
Price Multiplier on Financial Quarter End Date
31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/07 31/05/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.17 0.14 0.13 0.12 0.35 0.49 0.50 -
P/RPS 2.22 2.25 1.47 1.32 4.34 0.79 0.97 17.99%
P/EPS -4.00 -10.62 -2.94 -0.43 -1.23 12.77 20.71 -
EY -25.00 -9.41 -33.97 -233.52 -81.20 7.83 4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.28 0.23 0.46 0.41 0.41 0.00%
Price Multiplier on Announcement Date
31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date - - 03/10/06 30/09/05 30/09/04 30/09/03 27/09/02 -
Price 0.00 0.00 0.12 0.10 0.32 0.49 0.41 -
P/RPS 0.00 0.00 1.35 1.10 3.97 0.79 0.80 -
P/EPS 0.00 0.00 -2.72 -0.36 -1.13 12.77 16.98 -
EY 0.00 0.00 -36.80 -280.22 -88.82 7.83 5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.25 0.19 0.42 0.41 0.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment