[ECOFIRS] YoY TTM Result on 31-May-2010 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- 57.77%
YoY- 54.2%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 CAGR
Revenue 76,365 160,483 24,976 21,073 43,731 13,605 49,808 7.59%
PBT 26,706 15,410 9,451 -41,390 -90,084 -16,113 -26,584 -
Tax -2,938 -5,203 -959 -78 -382 -12,887 -692 28.10%
NP 23,768 10,207 8,492 -41,468 -90,466 -29,000 -27,276 -
-
NP to SH 24,278 10,920 8,759 -41,375 -90,331 -28,976 -27,607 -
-
Tax Rate 11.00% 33.76% 10.15% - - - - -
Total Cost 52,597 150,276 16,484 62,541 134,197 42,605 77,084 -6.33%
-
Net Worth 149,856 130,004 76,631 105,319 145,728 231,888 269,122 -9.54%
Dividend
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 CAGR
Net Worth 149,856 130,004 76,631 105,319 145,728 231,888 269,122 -9.54%
NOSH 648,449 650,347 419,900 650,922 650,282 649,730 649,583 -0.02%
Ratio Analysis
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 CAGR
NP Margin 31.12% 6.36% 34.00% -196.78% -206.87% -213.16% -54.76% -
ROE 16.20% 8.40% 11.43% -39.29% -61.99% -12.50% -10.26% -
Per Share
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 CAGR
RPS 11.78 24.68 5.95 3.24 6.72 2.09 7.67 7.62%
EPS 3.74 1.68 2.09 -6.36 -13.89 -4.46 -4.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2311 0.1999 0.1825 0.1618 0.2241 0.3569 0.4143 -9.51%
Adjusted Per Share Value based on latest NOSH - 650,922
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 CAGR
RPS 6.32 13.29 2.07 1.74 3.62 1.13 4.12 7.60%
EPS 2.01 0.90 0.73 -3.43 -7.48 -2.40 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1241 0.1076 0.0634 0.0872 0.1206 0.192 0.2228 -9.53%
Price Multiplier on Financial Quarter End Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 CAGR
Date 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/07/07 -
Price 0.165 0.17 0.17 0.09 0.12 0.16 0.17 -
P/RPS 1.40 0.69 2.86 2.78 1.78 7.64 2.22 -7.59%
P/EPS 4.41 10.12 8.15 -1.42 -0.86 -3.59 -4.00 -
EY 22.69 9.88 12.27 -70.63 -115.76 -27.87 -25.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.85 0.93 0.56 0.54 0.45 0.41 9.86%
Price Multiplier on Announcement Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 CAGR
Date 30/07/13 31/07/12 08/08/11 29/07/10 24/07/09 - - -
Price 0.165 0.17 0.14 0.12 0.12 0.00 0.00 -
P/RPS 1.40 0.69 2.35 3.71 1.78 0.00 0.00 -
P/EPS 4.41 10.12 6.71 -1.89 -0.86 0.00 0.00 -
EY 22.69 9.88 14.90 -52.97 -115.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.85 0.77 0.74 0.54 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment