[ECOFIRS] YoY Quarter Result on 31-May-2013 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
31-May-2013 [#4]
Profit Trend
QoQ- 609.85%
YoY- 55.03%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Revenue 43,750 42,063 6,367 11,239 72,780 12,071 2,694 59.06%
PBT 469 6,664 -2,981 11,957 8,653 7,145 -21,791 -
Tax 101 -2,023 -682 597 -988 -950 -98 -
NP 570 4,641 -3,663 12,554 7,665 6,195 -21,889 -
-
NP to SH 608 4,674 -3,608 12,976 8,370 6,349 -21,865 -
-
Tax Rate -21.54% 30.36% - -4.99% 11.42% 13.30% - -
Total Cost 43,180 37,422 10,030 -1,315 65,115 5,876 24,583 9.83%
-
Net Worth 222,043 206,125 182,236 149,856 130,004 76,631 105,319 13.22%
Dividend
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Net Worth 222,043 206,125 182,236 149,856 130,004 76,631 105,319 13.22%
NOSH 738,666 731,718 655,999 648,449 650,347 419,900 650,922 2.12%
Ratio Analysis
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
NP Margin 1.30% 11.03% -57.53% 111.70% 10.53% 51.32% -812.51% -
ROE 0.27% 2.27% -1.98% 8.66% 6.44% 8.29% -20.76% -
Per Share
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 5.92 5.75 0.97 1.73 11.19 2.87 0.41 55.98%
EPS 0.08 0.64 -0.55 2.00 1.29 0.98 -3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3006 0.2817 0.2778 0.2311 0.1999 0.1825 0.1618 10.86%
Adjusted Per Share Value based on latest NOSH - 648,449
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 3.62 3.48 0.53 0.93 6.03 1.00 0.22 59.41%
EPS 0.05 0.39 -0.30 1.07 0.69 0.53 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1838 0.1706 0.1509 0.1241 0.1076 0.0634 0.0872 13.21%
Price Multiplier on Financial Quarter End Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.26 0.315 0.29 0.165 0.17 0.17 0.09 -
P/RPS 4.39 5.48 29.88 9.52 1.52 5.91 21.75 -23.39%
P/EPS 315.88 49.31 -52.73 8.25 13.21 11.24 -2.68 -
EY 0.32 2.03 -1.90 12.13 7.57 8.89 -37.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.12 1.04 0.71 0.85 0.93 0.56 7.40%
Price Multiplier on Announcement Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 26/07/16 28/07/15 23/07/14 30/07/13 31/07/12 08/08/11 29/07/10 -
Price 0.275 0.28 0.31 0.165 0.17 0.14 0.12 -
P/RPS 4.64 4.87 31.94 9.52 1.52 4.87 28.99 -26.29%
P/EPS 334.10 43.83 -56.36 8.25 13.21 9.26 -3.57 -
EY 0.30 2.28 -1.77 12.13 7.57 10.80 -27.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.99 1.12 0.71 0.85 0.77 0.74 3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment