[ECOFIRS] YoY TTM Result on 31-May-2008 [#4]

Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- -401.93%
YoY- -238.47%
View:
Show?
TTM Result
31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 CAGR
Revenue 24,976 21,073 43,731 13,605 49,808 40,336 57,754 -15.91%
PBT 9,451 -41,390 -90,084 -16,113 -26,584 -8,060 -35,197 -
Tax -959 -78 -382 -12,887 -692 -209 6,156 -
NP 8,492 -41,468 -90,466 -29,000 -27,276 -8,269 -29,041 -
-
NP to SH 8,759 -41,375 -90,331 -28,976 -27,607 -8,561 -28,795 -
-
Tax Rate 10.15% - - - - - - -
Total Cost 16,484 62,541 134,197 42,605 77,084 48,605 86,795 -29.07%
-
Net Worth 76,631 105,319 145,728 231,888 269,122 269,677 308,247 -25.01%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 CAGR
Net Worth 76,631 105,319 145,728 231,888 269,122 269,677 308,247 -25.01%
NOSH 419,900 650,922 650,282 649,730 649,583 649,512 652,098 -8.70%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 CAGR
NP Margin 34.00% -196.78% -206.87% -213.16% -54.76% -20.50% -50.28% -
ROE 11.43% -39.29% -61.99% -12.50% -10.26% -3.17% -9.34% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 CAGR
RPS 5.95 3.24 6.72 2.09 7.67 6.21 8.86 -7.90%
EPS 2.09 -6.36 -13.89 -4.46 -4.25 -1.32 -4.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1825 0.1618 0.2241 0.3569 0.4143 0.4152 0.4727 -17.86%
Adjusted Per Share Value based on latest NOSH - 649,730
31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 CAGR
RPS 2.07 1.74 3.62 1.13 4.12 3.34 4.78 -15.89%
EPS 0.73 -3.43 -7.48 -2.40 -2.29 -0.71 -2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0634 0.0872 0.1206 0.192 0.2228 0.2233 0.2552 -25.02%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/07/07 31/05/07 31/07/06 -
Price 0.17 0.09 0.12 0.16 0.17 0.14 0.13 -
P/RPS 2.86 2.78 1.78 7.64 2.22 2.25 1.47 14.75%
P/EPS 8.15 -1.42 -0.86 -3.59 -4.00 -10.62 -2.94 -
EY 12.27 -70.63 -115.76 -27.87 -25.00 -9.41 -33.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.56 0.54 0.45 0.41 0.34 0.28 28.17%
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 CAGR
Date 08/08/11 29/07/10 24/07/09 - - - 03/10/06 -
Price 0.14 0.12 0.12 0.00 0.00 0.00 0.12 -
P/RPS 2.35 3.71 1.78 0.00 0.00 0.00 1.35 12.14%
P/EPS 6.71 -1.89 -0.86 0.00 0.00 0.00 -2.72 -
EY 14.90 -52.97 -115.76 0.00 0.00 0.00 -36.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.54 0.00 0.00 0.00 0.25 26.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment