[ECOFIRS] YoY TTM Result on 31-May-2023 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- 291.6%
YoY- 235.08%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 165,791 29,351 24,035 42,568 149,793 221,088 181,232 -1.47%
PBT 6,791 14,550 -11,918 12,986 22,685 33,062 50,336 -28.36%
Tax 4,886 -4,155 -404 831 -6,340 -8,868 -5,809 -
NP 11,677 10,395 -12,322 13,817 16,345 24,194 44,527 -19.97%
-
NP to SH 12,643 13,435 -9,946 13,823 16,289 23,759 44,596 -18.93%
-
Tax Rate -71.95% 28.56% - -6.40% 27.95% 26.82% 11.54% -
Total Cost 154,114 18,956 36,357 28,751 133,448 196,894 136,705 2.01%
-
Net Worth 526,644 497,789 460,136 365,636 341,849 330,950 299,981 9.82%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 526,644 497,789 460,136 365,636 341,849 330,950 299,981 9.82%
NOSH 1,207,925 1,207,925 1,176,125 859,145 808,605 803,162 803,162 7.03%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 7.04% 35.42% -51.27% 32.46% 10.91% 10.94% 24.57% -
ROE 2.40% 2.70% -2.16% 3.78% 4.76% 7.18% 14.87% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 13.81 2.49 2.14 5.16 18.77 27.78 22.56 -7.84%
EPS 1.05 1.14 -0.89 1.68 2.04 2.99 5.55 -24.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.4218 0.4095 0.4433 0.4283 0.4158 0.3735 2.71%
Adjusted Per Share Value based on latest NOSH - 1,207,925
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 13.73 2.43 1.99 3.52 12.40 18.30 15.00 -1.46%
EPS 1.05 1.11 -0.82 1.14 1.35 1.97 3.69 -18.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.436 0.4121 0.3809 0.3027 0.283 0.274 0.2483 9.82%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 0.395 0.335 0.43 0.39 0.31 0.305 0.30 -
P/RPS 2.86 13.47 20.10 7.56 1.65 1.10 1.33 13.59%
P/EPS 37.50 29.43 -48.58 23.27 15.19 10.22 5.40 38.08%
EY 2.67 3.40 -2.06 4.30 6.58 9.79 18.51 -27.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.79 1.05 0.88 0.72 0.73 0.80 1.98%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 29/07/24 28/07/23 29/07/22 29/07/21 30/07/20 31/07/19 30/07/18 -
Price 0.39 0.34 0.38 0.385 0.305 0.30 0.31 -
P/RPS 2.82 13.67 17.77 7.46 1.63 1.08 1.37 12.77%
P/EPS 37.02 29.87 -42.93 22.97 14.94 10.05 5.58 37.03%
EY 2.70 3.35 -2.33 4.35 6.69 9.95 17.91 -27.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.81 0.93 0.87 0.71 0.72 0.83 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment